XML 66 R57.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statement of Income (Detail) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Jul. 02, 2011
Jul. 03, 2010
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 910,175 $ 796,167 $ 1,700,448 $ 1,503,180
Cost of goods sold 622,439 547,999 1,163,653 1,041,310
Gross profit 287,736 248,168 536,795 461,870
Selling, general and administrative 158,432 131,043 303,192 263,933
Research and development 19,882 16,999 38,004 34,210
Operating (loss) income 109,422 100,126 195,599 163,727
Other (income) expense:        
Equity (income) losses of unconsolidated subsidiaries (672) (1,375) (907) (1,459)
Net interest (income) expense 14,613 8,569 23,938 18,096
Income (loss) from continuing operations before income taxes and noncontrolling interest 95,481 92,932 172,568 147,090
Provision for income taxes 27,344 31,320 52,397 49,449
Income from continuing operations 68,137 61,612 120,171 97,641
Gain on disposal of discontinued operations, net of tax   593   1,117
Net income before noncontrolling interest 68,137 62,205 120,171 98,758
Noncontrolling interest 1,425 1,124 2,918 2,356
Net income attributable to Pentair, Inc. 66,712 61,081 117,253 96,402
Net income from continuing operations attributable to Pentair, Inc. 66,712 60,488 117,253 95,285
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Selling, general and administrative 6,664 1,243 13,272 251
Research and development 435 136 605 272
Operating (loss) income (7,099) (1,379) (13,877) (523)
Earnings from investment in subsidiaries (53,988) (43,799) (91,295) (60,959)
Other (income) expense:        
Equity (income) losses of unconsolidated subsidiaries (607)   (783)  
Net interest (income) expense (26,636) (28,227) (54,016) (55,508)
Income (loss) from continuing operations before income taxes and noncontrolling interest 74,132 70,647 132,217 115,944
Provision for income taxes 7,420 10,159 14,964 20,659
Income from continuing operations 66,712 60,488 117,253 95,285
Gain on disposal of discontinued operations, net of tax   593   1,117
Net income before noncontrolling interest 66,712 61,081 117,253 96,402
Net income attributable to Pentair, Inc. 66,712 61,081 117,253 96,402
Net income from continuing operations attributable to Pentair, Inc. 66,712 60,488 117,253 95,285
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 586,395 567,505 1,101,449 1,043,860
Cost of goods sold 399,270 391,677 754,831 723,400
Gross profit 187,125 175,828 346,618 320,460
Selling, general and administrative 83,632 84,171 168,751 164,699
Research and development 10,509 10,874 21,355 21,718
Operating (loss) income 92,984 80,783 156,512 134,043
Other (income) expense:        
Equity (income) losses of unconsolidated subsidiaries   (938)   (1,022)
Net interest (income) expense 38,107 38,484 76,593 76,978
Income (loss) from continuing operations before income taxes and noncontrolling interest 54,877 43,237 79,919 58,087
Provision for income taxes 18,301 16,155 26,782 21,419
Income from continuing operations 36,576 27,082 53,137 36,688
Net income before noncontrolling interest 36,576 27,082 53,137 36,668
Net income attributable to Pentair, Inc. 36,576 27,082 53,137 36,668
Net income from continuing operations attributable to Pentair, Inc. 36,576 27,082 53,137 36,668
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 398,634 295,232 740,212 585,662
Cost of goods sold 297,830 222,775 549,560 443,924
Gross profit 100,804 72,457 190,652 141,738
Selling, general and administrative 68,329 45,746 121,644 99,311
Research and development 8,938 5,989 16,044 12,220
Operating (loss) income 23,537 20,722 52,964 30,207
Other (income) expense:        
Equity (income) losses of unconsolidated subsidiaries (65) (437) (124) (437)
Net interest (income) expense 3,142 (1,688) 1,361 (3,374)
Income (loss) from continuing operations before income taxes and noncontrolling interest 20,460 22,847 51,727 34,018
Provision for income taxes 1,623 5,006 10,651 7,371
Income from continuing operations 18,837 17,841 41,076 26,647
Net income before noncontrolling interest 18,837 17,841 41,076 26,647
Noncontrolling interest 1,425 1,124 2,918 2,356
Net income attributable to Pentair, Inc. 17,412 16,717 38,158 24,291
Net income from continuing operations attributable to Pentair, Inc. 17,412 16,717 38,158 24,291
Consolidation, Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (74,854) (66,570) (141,213) (126,342)
Cost of goods sold (74,661) (66,453) (140,738) (126,014)
Gross profit (193) (117) (475) (328)
Selling, general and administrative (193) (117) (475) (328)
Earnings from investment in subsidiaries 53,988 43,799 91,295 60,959
Other (income) expense:        
Income (loss) from continuing operations before income taxes and noncontrolling interest (53,988) (43,799) (91,295) (60,959)
Income from continuing operations (53,988) (43,799) (91,295) (60,959)
Net income before noncontrolling interest (53,988) (43,799) (91,295) (60,959)
Net income attributable to Pentair, Inc. (53,988) (43,799) (91,295) (60,959)
Net income from continuing operations attributable to Pentair, Inc. $ (53,988) $ (43,799) $ (91,295) $ (60,959)