XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes In Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Capital contribution reserve
Retained earnings
Accumulated other comprehensive income (loss)
Balance (in shares) at Dec. 31, 2021   165.1      
Beginning Balance at Dec. 31, 2021 $ 2,421.9 $ 1.7 $ 1,582.7 $ 1,051.4 $ (213.9)
Net income 480.9     480.9  
Other comprehensive loss, net of tax (25.1)       (25.1)
Dividends declared (141.8)     (141.8)  
Share repurchase (in shares)   (1.0)      
Share repurchases (50.0)   (50.0)    
Exercise of options, net of shares tendered for payment (in shares)   0.1      
Exercise of options, net of shares tendered for payment 3.6   3.6    
Issuance of restricted shares, net of cancellations (in shares)   0.4      
Issuance of restricted shares, net of cancellations 0.0        
Shares surrendered by employees to pay taxes (in shares)   (0.1)      
Shares surrendered by employees to pay taxes (6.3)   (6.3)    
Share-based compensation 24.9   24.9    
Balance (in shares) at Dec. 31, 2022   164.5      
Ending Balance at Dec. 31, 2022 2,708.1 $ 1.7 1,554.9 1,390.5 (239.0)
Net income 622.7     622.7  
Other comprehensive loss, net of tax (5.4)       (5.4)
Dividends declared (147.0)     (147.0)  
Share repurchase (in shares)   0.0      
Exercise of options, net of shares tendered for payment (in shares)   0.4      
Exercise of options, net of shares tendered for payment 18.3   18.3    
Issuance of restricted shares, net of cancellations (in shares)   0.5      
Issuance of restricted shares, net of cancellations 0.0        
Shares surrendered by employees to pay taxes (in shares)   (0.1)      
Shares surrendered by employees to pay taxes (8.7)   (8.7)    
Share-based compensation 29.1   29.1    
Balance (in shares) at Dec. 31, 2023   165.3      
Ending Balance at Dec. 31, 2023 3,217.1 $ 1.7 1,593.6 1,866.2 (244.4)
Net income 625.4     625.4  
Other comprehensive loss, net of tax (32.2)       (32.2)
Dividends declared (155.5)     (155.5)  
Share repurchases $ (150.0)   (150.0)    
Exercise of options, net of shares tendered for payment (in shares) 0.8 0.8      
Exercise of options, net of shares tendered for payment $ 28.8   28.8    
Issuance of restricted shares, net of cancellations (in shares)   0.4      
Issuance of restricted shares, net of cancellations 0.0        
Shares surrendered by employees to pay taxes (in shares)   (0.1)      
Shares surrendered by employees to pay taxes (10.4)   (10.4)    
Share-based compensation 39.7   39.7    
Balance (in shares) at Dec. 31, 2024   164.8      
Ending Balance at Dec. 31, 2024 $ 3,562.9 $ 1.7 $ 1,501.7 $ 2,336.1 $ (276.6)