XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Financial Information by Reportable Business Segment
Financial information by reportable segment as well as a reconciliation of reportable segment income to consolidated income from continuing operations before income taxes is as follows:
202420232022202420232022202420232022
In millions
Identifiable assets (1)
Capital expendituresDepreciation
Flow
$1,590.7 $1,709.7 $1,722.4 $20.1 $19.6 $24.0 $21.4 $21.1 $19.5 
Water Solutions
2,613.5 2,695.2 2,786.4 22.3 23.0 24.7 17.1 18.1 18.4 
Pool
1,801.3 1,679.8 1,710.3 17.1 17.3 28.8 13.1 11.4 8.9 
Reportable segment total
6,005.5 6,084.7 6,219.1 59.5 59.9 77.5 51.6 50.6 46.8 
Corporate and other
441.0 478.6 228.4 14.9 16.1 7.7 8.7 8.9 7.3 
Consolidated$6,446.5 $6,563.3 $6,447.5 $74.4 $76.0 $85.2 $60.3 $59.5 $54.1 
(1) All cash and cash equivalents are included in “Corporate and other.”
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
2024
In millions
Flow
Water Solutions
Pool
Total
Net sales
$1,514.0 $1,131.0 $1,436.1 $4,081.1 
Reconciliation of consolidated net sales
Corporate and other
1.7 
Total consolidated net sales (1)
$4,082.8 
Cost of goods sold (2)(4)
(965.1)(706.8)(799.3)
Operating expenses (2)(3)(4)
(230.8)(169.1)(160.3)
Reportable segment income
$318.1 $255.1 $476.5 $1,049.7 
Corporate and other
(90.5)
Restructuring and other(37.0)
Transformation costs(52.1)
Pension and other post-retirement mark-to-market gain
5.3 
Asset impairment and write-offs(17.6)
Legal accrual adjustments and settlements7.5 
Intangible amortization
(54.3)
Interest expense, net
(88.6)
Other expense
(3.5)
Income from continuing operations before income taxes$718.9 
(1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2024.
(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM, which includes certain corporate overhead allocations directly attributable to each of the segments.
(3) Operating expenses include selling, general, administrative, research and development costs which primarily consist of non-manufacturing employee compensation, non-manufacturing overhead and professional service costs as well as depreciation expense.
(4) These costs exclude certain expenses reported in the Consolidated Statements of Operations and Comprehensive Income, including costs that are reflected in “Corporate and other” and expenses excluded from reportable segment income as defined above.
2023
In millions
Flow
Water Solutions
Pool
Total
Net sales
$1,582.1 $1,177.2 $1,343.6 $4,102.9 
Reconciliation of consolidated net sales
Corporate and other
1.6
Total consolidated net sales (1)
$4,104.5 
Cost of goods sold (2)(4)
(1,054.7)(752.5)(775.2)
Operating expenses (2)(3)(4)
(245.1)(177.1)(151.4)
Reportable segment income
$282.3 $247.6 $417.0 $946.9 
Corporate and other
(91.8)
Restructuring and other(3.4)
Transformation costs(44.3)
Pension and other post-retirement mark-to-market loss
(6.1)
Asset impairment and write-offs(7.9)
Legal accrual adjustments and settlements
(2.2)
Intangible amortization
(55.3)
Interest expense, net
(118.3)
Other income
1.3 
Income from continuing operations before income taxes$618.9 
(1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023.
(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM, which includes certain corporate overhead allocations directly attributable to each of the segments.
(3) Operating expenses include selling, general, administrative, research and development costs which primarily consist of non-manufacturing employee compensation, non-manufacturing overhead and professional service costs as well as depreciation expense.
(4) These costs exclude certain expenses reported in the Consolidated Statements of Operations and Comprehensive Income, including costs that are reflected in “Corporate and other” and expenses excluded from reportable segment income as defined above.
2022
In millions
Flow
Water Solutions
Pool
Total
Net sales
$1,500.8 $986.8 $1,632.7 $4,120.3 
Reconciliation of consolidated net sales
Corporate and other
1.5
Total consolidated net sales (1)
$4,121.8 
Cost of goods sold (2)(4)
(1,041.5)(672.5)(1,009.8)
Operating expenses (2)(3)(4)
(217.0)(165.3)(160.8)
Reportable segment income
$242.3 $149.0 $462.1 $853.4 
Corporate and other
(85.7)
Restructuring and other(32.4)
Transformation costs(27.2)
Inventory step-up(5.8)
Pension and other post-retirement mark-to-market gain
17.5 
Asset impairment and write-offs(25.6)
Russia business exit impact(4.7)
Deal-related costs and expenses
(22.2)
Legal accrual adjustments and settlements
(0.2)
Intangible amortization
(52.5)
Interest expense, net
(61.8)
Other expense
(2.2)
Income from continuing operations before income taxes$550.6 
(1) One customer in the Pool business represented approximately 20% of our consolidated net sales in 2022.
(2) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM, which includes certain corporate overhead allocations directly attributable to each of the segments.
(3) Operating expenses include selling, general, administrative, research and development costs which primarily consist of non-manufacturing employee compensation, non-manufacturing overhead and professional service costs as well as depreciation expense.
(4) These costs exclude certain expenses reported in the Consolidated Statements of Operations and Comprehensive Income, including costs that are reflected in “Corporate and other” and expenses excluded from reportable segment income as defined above.