XML 62 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Financial Information by Reportable Business Segment
Financial information by reportable segment is as follows:
202320222021202320222021
In millionsNet salesSegment income (loss)
Flow
$1,582.1 $1,500.8 $1,421.4 $282.3 $242.3 $213.3 
Water Solutions
1,177.2 986.8 769.9 247.6 149.0 101.7 
Pool
1,343.6 1,632.7 1,572.0 417.0 462.1 452.7 
Other1.6 1.5 1.5 (91.8)(85.7)(81.8)
Consolidated (1)
$4,104.5 $4,121.8 $3,764.8 $855.1 $767.7 $685.9 
(1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021.
202320222021202320222021202320222021
In millions
Identifiable assets (1)
Capital expendituresDepreciation
Flow
$1,709.7 $1,722.4 $1,716.4 $19.6 $24.0 $23.0 $21.1 $19.5 $21.4 
Water Solutions
2,695.2 2,786.4 1,181.6 23.0 24.7 16.4 18.1 18.4 15.8 
Pool
1,679.8 1,710.3 1,641.4 17.3 28.8 16.1 11.4 8.9 7.9 
Other478.6 228.4 214.2 16.1 7.7 4.7 8.9 7.3 6.1 
Consolidated$6,563.3 $6,447.5 $4,753.6 $76.0 $85.2 $60.2 $59.5 $54.1 $51.2 
(1) All cash and cash equivalents are included in “Other.”
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table presents a reconciliation of consolidated segment income to consolidated income from continuing operations before income taxes:
In millions202320222021
Segment income$855.1 $767.7 $685.9 
Restructuring and other(3.4)(32.4)(7.5)
Transformation costs(44.3)(27.2)(11.7)
Inventory step-up— (5.8)(2.3)
Pension and other post-retirement mark-to-market (loss) gain
(6.1)17.5 2.4 
Asset impairment and write-offs(7.9)(25.6)— 
Gain on sale of businesses
— 0.2 1.4 
Russia business exit impact— (4.7)— 
Deal-related costs and expenses
— (22.2)(7.9)
Legal accrual adjustments and settlements(2.2)(0.2)7.6 
Intangible amortization
(55.3)(52.5)(26.3)
Interest expense, net
(118.3)(61.8)(12.5)
Other income (expense)
1.3 (2.4)(2.3)
Income from continuing operations before income taxes$618.9 $550.6 $626.8