XML 36 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 82.5 $ 74.3 $ 86.3 $ 216.9
Accounts and notes receivable, net 502.9 488.2    
Inventories 377.4 387.5    
Other current assets 99.1 89.4    
Total current assets 1,061.9 1,039.4    
Property, plant and equipment, net 283.2 272.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 2,258.3 2,072.7 2,112.8  
Intangibles, net 339.2 276.3    
Other non-current assets 196.9 145.5    
Total other assets 2,794.4 2,494.5    
Total assets 4,139.5 3,806.5 8,633.7  
Current liabilities        
Accounts payable 325.1 378.6    
Employee compensation and benefits 71.0 111.7    
Other current liabilities 352.9 328.4    
Total current liabilities 749.0 818.7    
Other liabilities        
Long-term debt 1,029.1 787.6    
Pension and other post-retirement compensation and benefits 96.4 90.0    
Deferred tax liabilities 104.4 105.9    
Other non-current liabilities 206.7 168.2    
Total liabilities 2,185.6 1,970.4    
Equity        
Total equity 1,953.9 1,836.1 5,037.8 4,254.4
Total liabilities and equity 4,139.5 3,806.5    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net (0.8) 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 (15.4)    
Total current assets (0.8) (15.4)    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (6,598.1) (6,615.6)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (1,377.4) (1,303.6)    
Total other assets (7,975.5) (7,919.2)    
Total assets (7,976.3) (7,934.6)    
Current liabilities        
Accounts payable (0.8) 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 0.0 (15.4)    
Total current liabilities (0.8) (15.4)    
Other liabilities        
Long-term debt (1,377.4) (1,303.6)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,378.2) (1,319.0)    
Equity        
Total equity (6,598.1) (6,615.6)    
Total liabilities and equity (7,976.3) (7,934.6)    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.1 0.0 0.0
Accounts and notes receivable, net 0.2 4.6    
Inventories 0.0 0.0    
Other current assets 1.2 3.4    
Total current assets 1.4 8.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 1,904.5 1,903.8    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 110.6 23.3    
Total other assets 2,015.1 1,927.1    
Total assets 2,016.5 1,935.2    
Current liabilities        
Accounts payable 2.4 0.9    
Employee compensation and benefits 0.1 0.2    
Other current liabilities 39.7 47.6    
Total current liabilities 42.2 48.7    
Other liabilities        
Long-term debt 0.0 29.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 20.4 20.5    
Total liabilities 62.6 99.1    
Equity        
Total equity 1,953.9 1,836.1    
Total liabilities and equity 2,016.5 1,935.2    
Subsidiary Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 1,904.0 2,036.1    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 0.9 0.0    
Total other assets 1,904.9 2,036.1    
Total assets 1,904.9 2,036.1    
Current liabilities        
Accounts payable 0.1 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 0.3 1.5    
Total current liabilities 0.4 1.5    
Other liabilities        
Long-term debt 0.0 130.8    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 0.4 132.3    
Equity        
Total equity 1,904.5 1,903.8    
Total liabilities and equity 1,904.9 2,036.1    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.1 0.1 0.0 0.0
Accounts and notes receivable, net 2.4 0.0    
Inventories 0.0 0.0    
Other current assets 0.2 2.2    
Total current assets 2.7 2.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 2,789.6 2,675.7    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 1,278.7 696.1    
Total other assets 4,068.3 3,371.8    
Total assets 4,071.0 3,374.1    
Current liabilities        
Accounts payable 0.1 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 13.1 4.4    
Total current liabilities 13.2 4.4    
Other liabilities        
Long-term debt 2,154.0 1,333.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 2,167.2 1,338.3    
Equity        
Total equity 1,903.8 2,035.8    
Total liabilities and equity 4,071.0 3,374.1    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 82.4 74.1 $ 86.3 $ 216.9
Accounts and notes receivable, net 501.1 483.6    
Inventories 377.4 387.5    
Other current assets 97.7 99.2    
Total current assets 1,058.6 1,044.4    
Property, plant and equipment, net 283.2 272.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 2,258.3 2,072.7    
Intangibles, net 339.2 276.3    
Other non-current assets 184.1 729.7    
Total other assets 2,781.6 3,078.7    
Total assets 4,123.4 4,395.7    
Current liabilities        
Accounts payable 323.3 377.7    
Employee compensation and benefits 70.9 111.5    
Other current liabilities 299.8 290.3    
Total current liabilities 694.0 779.5    
Other liabilities        
Long-term debt 252.5 596.6    
Pension and other post-retirement compensation and benefits 96.4 90.0    
Deferred tax liabilities 104.4 105.9    
Other non-current liabilities 186.3 147.7    
Total liabilities 1,333.6 1,719.7    
Equity        
Total equity 2,789.8 2,676.0    
Total liabilities and equity $ 4,123.4 $ 4,395.7