XML 64 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets                
Cash and cash equivalents $ 113.2     $ 74.3 $ 64.7     $ 86.3
Accounts and notes receivable, net 404.0     488.2        
Inventories 390.3     387.5        
Other current assets 95.1     89.4        
Total current assets 1,002.6     1,039.4        
Property, plant and equipment, net 277.9     272.6        
Other assets                
Investments in subsidiaries 0.0     0.0        
Goodwill 2,261.0     2,072.7        
Intangibles, net 341.4     276.3        
Other non-current assets 197.5     145.5        
Total other assets 2,799.9     2,494.5        
Total assets 4,080.4     3,806.5        
Current liabilities                
Accounts payable 253.4     378.6        
Employee compensation and benefits 70.7     111.7        
Other current liabilities 370.1     328.4        
Total current liabilities 694.2     818.7        
Other liabilities                
Long-term debt 1,118.7     787.6        
Pension and other post-retirement compensation and benefits 88.1     90.0        
Deferred tax liabilities 111.4     105.9        
Other non-current liabilities 199.2     168.2        
Total liabilities 2,211.6     1,970.4        
Equity                
Total equity 1,868.8 $ 1,806.6 $ 1,870.4 1,836.1 1,880.2 $ 1,888.9 $ 4,719.7 5,037.8
Total liabilities and equity 4,080.4     3,806.5        
Parent Company Guarantor                
Current assets                
Cash and cash equivalents 0.1     0.1 0.1     0.0
Accounts and notes receivable, net 10.7     4.6        
Inventories 0.0     0.0        
Other current assets 0.6     3.4        
Total current assets 11.4     8.1        
Property, plant and equipment, net 0.0     0.0        
Other assets                
Investments in subsidiaries 2,072.2     1,903.8        
Goodwill 0.0     0.0        
Intangibles, net 0.0     0.0        
Other non-current assets 13.3     23.3        
Total other assets 2,085.5     1,927.1        
Total assets 2,096.9     1,935.2        
Current liabilities                
Accounts payable 3.3     0.9        
Employee compensation and benefits 0.2     0.2        
Other current liabilities 33.6     47.6        
Total current liabilities 37.1     48.7        
Other liabilities                
Long-term debt 170.5     29.9        
Pension and other post-retirement compensation and benefits 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Other non-current liabilities 20.5     20.5        
Total liabilities 228.1     99.1        
Equity                
Total equity 1,868.8     1,836.1        
Total liabilities and equity 2,096.9     1,935.2        
Guarantor Subsidiaries                
Current assets                
Cash and cash equivalents 0.0     0.0 0.0     0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
Other current assets 0.0     0.0        
Total current assets 0.0     0.0        
Property, plant and equipment, net 0.0     0.0        
Other assets                
Investments in subsidiaries 2,071.6     2,036.1        
Goodwill 0.0     0.0        
Intangibles, net 0.0     0.0        
Other non-current assets 1.0     0.0        
Total other assets 2,072.6     2,036.1        
Total assets 2,072.6     2,036.1        
Current liabilities                
Accounts payable 0.1     0.0        
Employee compensation and benefits 0.0     0.0        
Other current liabilities 0.3     1.5        
Total current liabilities 0.4     1.5        
Other liabilities                
Long-term debt 0.0     130.8        
Pension and other post-retirement compensation and benefits 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Other non-current liabilities 0.0     0.0        
Total liabilities 0.4     132.3        
Equity                
Total equity 2,072.2     1,903.8        
Total liabilities and equity 2,072.6     2,036.1        
Subsidiary Issuer                
Current assets                
Cash and cash equivalents 0.1     0.1 0.1     0.0
Accounts and notes receivable, net 7.1     0.0        
Inventories 0.0     0.0        
Other current assets 0.0     2.2        
Total current assets 7.2     2.3        
Property, plant and equipment, net 0.0     0.0        
Other assets                
Investments in subsidiaries 2,825.6     2,675.7        
Goodwill 0.0     0.0        
Intangibles, net 0.0     0.0        
Other non-current assets 1,272.3     696.1        
Total other assets 4,097.9     3,371.8        
Total assets 4,105.1     3,374.1        
Current liabilities                
Accounts payable 0.0     0.0        
Employee compensation and benefits 0.0     0.0        
Other current liabilities 9.4     4.4        
Total current liabilities 9.4     4.4        
Other liabilities                
Long-term debt 2,024.3     1,333.9        
Pension and other post-retirement compensation and benefits 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Other non-current liabilities 0.0     0.0        
Total liabilities 2,033.7     1,338.3        
Equity                
Total equity 2,071.4     2,035.8        
Total liabilities and equity 4,105.1     3,374.1        
Non-Guarantor Subsidiaries                
Current assets                
Cash and cash equivalents 113.0     74.1 64.5     86.3
Accounts and notes receivable, net 390.3     483.6        
Inventories 390.3     387.5        
Other current assets 94.5     99.2        
Total current assets 988.1     1,044.4        
Property, plant and equipment, net 277.9     272.6        
Other assets                
Investments in subsidiaries 0.0     0.0        
Goodwill 2,261.0     2,072.7        
Intangibles, net 341.4     276.3        
Other non-current assets 184.2     729.7        
Total other assets 2,786.6     3,078.7        
Total assets 4,052.6     4,395.7        
Current liabilities                
Accounts payable 254.1     377.7        
Employee compensation and benefits 70.5     111.5        
Other current liabilities 326.8     290.3        
Total current liabilities 651.4     779.5        
Other liabilities                
Long-term debt 197.2     596.6        
Pension and other post-retirement compensation and benefits 88.1     90.0        
Deferred tax liabilities 111.4     105.9        
Other non-current liabilities 178.7     147.7        
Total liabilities 1,226.8     1,719.7        
Equity                
Total equity 2,825.8     2,676.0        
Total liabilities and equity 4,052.6     4,395.7        
Consolidation, Eliminations                
Current assets                
Cash and cash equivalents 0.0     0.0 $ 0.0     $ 0.0
Accounts and notes receivable, net (4.1)     0.0        
Inventories 0.0     0.0        
Other current assets 0.0     (15.4)        
Total current assets (4.1)     (15.4)        
Property, plant and equipment, net 0.0     0.0        
Other assets                
Investments in subsidiaries (6,969.4)     (6,615.6)        
Goodwill 0.0     0.0        
Intangibles, net 0.0     0.0        
Other non-current assets (1,273.3)     (1,303.6)        
Total other assets (8,242.7)     (7,919.2)        
Total assets (8,246.8)     (7,934.6)        
Current liabilities                
Accounts payable (4.1)     0.0        
Employee compensation and benefits 0.0     0.0        
Other current liabilities 0.0     (15.4)        
Total current liabilities (4.1)     (15.4)        
Other liabilities                
Long-term debt (1,273.3)     (1,303.6)        
Pension and other post-retirement compensation and benefits 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Other non-current liabilities 0.0     0.0        
Total liabilities (1,277.4)     (1,319.0)        
Equity                
Total equity (6,969.4)     (6,615.6)        
Total liabilities and equity $ (8,246.8)     $ (7,934.6)