XML 87 R76.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets            
Cash and cash equivalents $ 80.5   $ 74.3 $ 78.7   $ 86.3
Accounts and notes receivable, net 459.6   488.2      
Inventories 396.7   387.5      
Other current assets 104.7   89.4      
Total current assets 1,041.5   1,039.4      
Property, plant and equipment, net 280.3   272.6      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,287.5   2,072.7      
Intangibles, net 354.2   276.3      
Other non-current assets 206.5   145.5      
Total other assets 2,848.2   2,494.5      
Total assets 4,170.0   3,806.5      
Current liabilities            
Accounts payable 261.7   378.6      
Employee compensation and benefits 68.7   111.7      
Other current liabilities 379.8   328.4      
Total current liabilities 710.2   818.7      
Other liabilities            
Long-term debt 1,215.1   787.6      
Pension and other post-retirement compensation and benefits 89.2   90.0      
Deferred tax liabilities 119.8   105.9      
Other non-current liabilities 229.1   168.2      
Total liabilities 2,363.4   1,970.4      
Equity            
Total equity 1,806.6 $ 1,870.4 1,836.1 1,888.9 $ 4,719.7 5,037.8
Total liabilities and equity 4,170.0   3,806.5      
Parent Company Guarantor            
Current assets            
Cash and cash equivalents 0.3   0.1 0.1   0.0
Accounts and notes receivable, net 1.2   4.6      
Inventories 0.0   0.0      
Other current assets 2.9   3.4      
Total current assets 4.4   8.1      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 1,969.2   1,903.8      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Other non-current assets 22.3   23.3      
Total other assets 1,991.5   1,927.1      
Total assets 1,995.9   1,935.2      
Current liabilities            
Accounts payable 6.1   0.9      
Employee compensation and benefits 0.2   0.2      
Other current liabilities 33.7   47.6      
Total current liabilities 40.0   48.7      
Other liabilities            
Long-term debt 128.8   29.9      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 20.5   20.5      
Total liabilities 189.3   99.1      
Equity            
Total equity 1,806.6   1,836.1      
Total liabilities and equity 1,995.9   1,935.2      
Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets 0.0   0.0      
Total current assets 0.0   0.0      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 1,968.7   2,036.1      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Other non-current assets 1.0   0.0      
Total other assets 1,969.7   2,036.1      
Total assets 1,969.7   2,036.1      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 0.5   1.5      
Total current liabilities 0.5   1.5      
Other liabilities            
Long-term debt 0.0   130.8      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Total liabilities 0.5   132.3      
Equity            
Total equity 1,969.2   1,903.8      
Total liabilities and equity 1,969.7   2,036.1      
Subsidiary Issuer            
Current assets            
Cash and cash equivalents 0.1   0.1 3.2   0.0
Accounts and notes receivable, net 1.1   0.0      
Inventories 0.0   0.0      
Other current assets 0.1   2.2      
Total current assets 1.3   2.3      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 2,719.8   2,675.7      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Other non-current assets 1,591.5   696.1      
Total other assets 4,311.3   3,371.8      
Total assets 4,312.6   3,374.1      
Current liabilities            
Accounts payable 0.1   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 7.7   4.4      
Total current liabilities 7.8   4.4      
Other liabilities            
Long-term debt 2,336.3   1,333.9      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Total liabilities 2,344.1   1,338.3      
Equity            
Total equity 1,968.5   2,035.8      
Total liabilities and equity 4,312.6   3,374.1      
Non-Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 80.1   74.1 75.4   86.3
Accounts and notes receivable, net 458.9   483.6      
Inventories 396.7   387.5      
Other current assets 101.7   99.2      
Total current assets 1,037.4   1,044.4      
Property, plant and equipment, net 280.3   272.6      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,287.5   2,072.7      
Intangibles, net 354.2   276.3      
Other non-current assets 184.2   729.7      
Total other assets 2,825.9   3,078.7      
Total assets 4,143.6   4,395.7      
Current liabilities            
Accounts payable 257.1   377.7      
Employee compensation and benefits 68.5   111.5      
Other current liabilities 337.9   290.3      
Total current liabilities 663.5   779.5      
Other liabilities            
Long-term debt 342.5   596.6      
Pension and other post-retirement compensation and benefits 89.2   90.0      
Deferred tax liabilities 119.8   105.9      
Other non-current liabilities 208.6   147.7      
Total liabilities 1,423.6   1,719.7      
Equity            
Total equity 2,720.0   2,676.0      
Total liabilities and equity 4,143.6   4,395.7      
Consolidation, Eliminations            
Current assets            
Cash and cash equivalents 0.0   0.0 $ 0.0   $ 0.0
Accounts and notes receivable, net (1.6)   0.0      
Inventories 0.0   0.0      
Other current assets 0.0   (15.4)      
Total current assets (1.6)   (15.4)      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries (6,657.7)   (6,615.6)      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Other non-current assets (1,592.5)   (1,303.6)      
Total other assets (8,250.2)   (7,919.2)      
Total assets (8,251.8)   (7,934.6)      
Current liabilities            
Accounts payable (1.6)   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 0.0   (15.4)      
Total current liabilities (1.6)   (15.4)      
Other liabilities            
Long-term debt (1,592.5)   (1,303.6)      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Total liabilities (1,594.1)   (1,319.0)      
Equity            
Total equity (6,657.7)   (6,615.6)      
Total liabilities and equity $ (8,251.8)   $ (7,934.6)