XML 86 R75.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Information - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]            
Net sales $ 799.5   $ 780.6   $ 1,488.4 $ 1,513.2
Cost of goods sold 512.8   498.0   966.1 977.3
Gross profit 286.7   282.6   522.3 535.9
Selling, general and administrative expenses 132.2   140.9   279.5 282.7
Research and development expenses 20.7   19.1   41.4 37.9
Operating income 133.8   122.6   201.4 215.3
(Earnings) loss from continuing operations of investment in subsidiaries     0.0   0.0  
Other (income) expense:            
Loss on sale of business 0.1   0.9   (3.4) 6.2
Loss on early extinguishment of debt 0.0   (17.1)   0.0 (17.1)
Net interest (income) expense 9.4   10.1   16.7 23.6
Other Income (12.9)   (4.2)   (12.3) (3.8)
Income from continuing operations before income taxes 137.2   98.7   200.4 172.2
Provision for income taxes 22.1   20.8   32.9 35.9
Net income from continuing operations 115.1   77.9   167.5 136.3
(Loss) income from discontinued operations, net of tax (0.8)   (36.4)   (1.9) 8.1
(Loss) earnings from discontinued operations of investment in subsidiaries     0.0   0.0  
Comprehensive income, net of tax            
Net income 114.3 $ 51.3 41.5 $ 102.9 165.6 144.4
Changes in cumulative translation adjustment (0.9)   22.8   (2.5) 25.2
Changes in market value of derivative financial instruments, net of tax (3.4)   4.1   0.9 0.3
Comprehensive income $ 110.0   68.4   164.0 $ 169.9
Parent Company Guarantor            
Condensed Financial Statements, Captions [Line Items]            
Net sales     0.0   0.0  
Cost of goods sold     0.0   0.0  
Gross profit     0.0   0.0  
Selling, general and administrative expenses     8.1   5.7  
Research and development expenses     0.0   0.0  
Operating income     (8.1)   (5.7)  
(Earnings) loss from continuing operations of investment in subsidiaries     (88.5)   (173.2)  
Other (income) expense:            
Loss on sale of business     0.0   0.0  
Loss on early extinguishment of debt     0.0      
Net interest (income) expense     0.0   0.0  
Other Income     0.0   0.0  
Income from continuing operations before income taxes     80.4   167.5  
Provision for income taxes     2.5   0.0  
Net income from continuing operations     77.9   167.5  
(Loss) income from discontinued operations, net of tax     0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries     (36.4)   (1.9)  
Comprehensive income, net of tax            
Net income     41.5   165.6  
Changes in cumulative translation adjustment     22.8   (2.5)  
Changes in market value of derivative financial instruments, net of tax     4.1   0.9  
Comprehensive income     68.4   164.0  
Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Net sales     0.0   0.0  
Cost of goods sold     0.0   0.0  
Gross profit     0.0   0.0  
Selling, general and administrative expenses     0.0   0.2  
Research and development expenses     0.0   0.0  
Operating income     0.0   (0.2)  
(Earnings) loss from continuing operations of investment in subsidiaries     (88.1)   (175.4)  
Other (income) expense:            
Loss on sale of business     0.0   0.0  
Loss on early extinguishment of debt     0.0      
Net interest (income) expense     (0.4)   2.0  
Other Income     0.0   0.0  
Income from continuing operations before income taxes     88.5   173.2  
Provision for income taxes     0.0   0.0  
Net income from continuing operations     88.5   173.2  
(Loss) income from discontinued operations, net of tax     0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries     (36.4)   (1.9)  
Comprehensive income, net of tax            
Net income     52.1   171.3  
Changes in cumulative translation adjustment     22.8   (2.5)  
Changes in market value of derivative financial instruments, net of tax     4.1   0.9  
Comprehensive income     79.0   169.7  
Subsidiary Issuer            
Condensed Financial Statements, Captions [Line Items]            
Net sales     0.0   0.0  
Cost of goods sold     0.0   0.0  
Gross profit     0.0   0.0  
Selling, general and administrative expenses     0.4   0.8  
Research and development expenses     0.0   0.0  
Operating income     (0.4)   (0.8)  
(Earnings) loss from continuing operations of investment in subsidiaries     (138.1)   (176.8)  
Other (income) expense:            
Loss on sale of business     0.0   0.0  
Loss on early extinguishment of debt     (17.1)      
Net interest (income) expense     7.3   0.6  
Other Income     0.0   0.0  
Income from continuing operations before income taxes     113.3   175.4  
Provision for income taxes     0.0   0.0  
Net income from continuing operations     113.3   175.4  
(Loss) income from discontinued operations, net of tax     0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries     (36.4)   (1.9)  
Comprehensive income, net of tax            
Net income     76.9   173.5  
Changes in cumulative translation adjustment     22.8   (2.5)  
Changes in market value of derivative financial instruments, net of tax     4.1   0.9  
Comprehensive income     103.8   171.9  
Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Net sales     780.6   1,488.4  
Cost of goods sold     498.0   966.1  
Gross profit     282.6   522.3  
Selling, general and administrative expenses     132.4   272.8  
Research and development expenses     19.1   41.4  
Operating income     131.1   208.1  
(Earnings) loss from continuing operations of investment in subsidiaries     0.0   0.0  
Other (income) expense:            
Loss on sale of business     0.9   (3.4)  
Loss on early extinguishment of debt     0.0      
Net interest (income) expense     3.2   14.1  
Other Income     (4.2)   (12.3)  
Income from continuing operations before income taxes     131.2   209.7  
Provision for income taxes     18.3   32.9  
Net income from continuing operations     112.9   176.8  
(Loss) income from discontinued operations, net of tax     (36.4)   (1.9)  
(Loss) earnings from discontinued operations of investment in subsidiaries     0.0   0.0  
Comprehensive income, net of tax            
Net income     76.5   174.9  
Changes in cumulative translation adjustment     22.8   (2.5)  
Changes in market value of derivative financial instruments, net of tax     4.1   0.9  
Comprehensive income     103.4   173.3  
Consolidation, Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Net sales     0.0   0.0  
Cost of goods sold     0.0   0.0  
Gross profit     0.0   0.0  
Selling, general and administrative expenses     0.0   0.0  
Research and development expenses     0.0   0.0  
Operating income     0.0   0.0  
(Earnings) loss from continuing operations of investment in subsidiaries     314.7   525.4  
Other (income) expense:            
Loss on sale of business     0.0   0.0  
Loss on early extinguishment of debt     0.0      
Net interest (income) expense     0.0   0.0  
Other Income     0.0   0.0  
Income from continuing operations before income taxes     (314.7)   (525.4)  
Provision for income taxes     0.0   0.0  
Net income from continuing operations     (314.7)   (525.4)  
(Loss) income from discontinued operations, net of tax     0.0   0.0  
(Loss) earnings from discontinued operations of investment in subsidiaries     109.2   5.7  
Comprehensive income, net of tax            
Net income     (205.5)   (519.7)  
Changes in cumulative translation adjustment     (68.4)   7.5  
Changes in market value of derivative financial instruments, net of tax     (12.3)   (2.7)  
Comprehensive income     $ (286.2)   $ (514.9)