XML 86 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets        
Cash and cash equivalents $ 78.9 $ 74.3 $ 70.8 $ 86.3
Accounts and notes receivable, net 645.7 488.2    
Inventories 421.8 387.5    
Other current assets 105.2 89.4    
Total current assets 1,251.6 1,039.4    
Property, plant and equipment, net 279.1 272.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 2,283.0 2,072.7    
Intangibles, net 361.5 276.3    
Other non-current assets 207.0 145.5    
Total other assets 2,851.5 2,494.5    
Total assets 4,382.2 3,806.5    
Current liabilities        
Accounts payable 265.3 378.6    
Employee compensation and benefits 94.2 111.7    
Other current liabilities 345.8 328.4    
Total current liabilities 705.3 818.7    
Other liabilities        
Long-term debt 1,370.7 787.6    
Pension and other post-retirement compensation and benefits 89.8 90.0    
Deferred tax liabilities 124.6 105.9    
Other non-current liabilities 221.4 168.2    
Total liabilities 2,511.8 1,970.4    
Equity        
Total equity 1,870.4 1,836.1 4,719.7 5,037.8
Total liabilities and equity 4,382.2 3,806.5    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.1 0.1 0.2 0.0
Accounts and notes receivable, net 0.0 4.6    
Inventories 0.0 0.0    
Other current assets 3.1 3.4    
Total current assets 3.2 8.1    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 1,965.9 1,903.8    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 23.4 23.3    
Total other assets 1,989.3 1,927.1    
Total assets 1,992.5 1,935.2    
Current liabilities        
Accounts payable 6.3 0.9    
Employee compensation and benefits 0.3 0.2    
Other current liabilities 35.7 47.6    
Total current liabilities 42.3 48.7    
Other liabilities        
Long-term debt 59.7 29.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 20.1 20.5    
Total liabilities 122.1 99.1    
Equity        
Total equity 1,870.4 1,836.1    
Total liabilities and equity 1,992.5 1,935.2    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 2,099.7 2,036.1    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 0.0 0.0    
Total other assets 2,099.7 2,036.1    
Total assets 2,099.7 2,036.1    
Current liabilities        
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.1 0.0    
Other current liabilities 1.3 1.5    
Total current liabilities 1.4 1.5    
Other liabilities        
Long-term debt 132.4 130.8    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 133.8 132.3    
Equity        
Total equity 1,965.9 1,903.8    
Total liabilities and equity 2,099.7 2,036.1    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.0 0.1 0.0 0.0
Accounts and notes receivable, net 6.3 0.0    
Inventories 0.0 0.0    
Other current assets 0.1 2.2    
Total current assets 6.4 2.3    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries 2,740.2 2,675.7    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets 1,319.5 696.1    
Total other assets 4,059.7 3,371.8    
Total assets 4,066.1 3,374.1    
Current liabilities        
Accounts payable 0.0 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 6.7 4.4    
Total current liabilities 6.7 4.4    
Other liabilities        
Long-term debt 1,959.9 1,333.9    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 1,966.6 1,338.3    
Equity        
Total equity 2,099.5 2,035.8    
Total liabilities and equity 4,066.1 3,374.1    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 78.8 74.1 70.6 86.3
Accounts and notes receivable, net 645.7 483.6    
Inventories 421.8 387.5    
Other current assets 102.0 99.2    
Total current assets 1,248.3 1,044.4    
Property, plant and equipment, net 279.1 272.6    
Other assets        
Investments in subsidiaries 0.0 0.0    
Goodwill 2,283.0 2,072.7    
Intangibles, net 361.5 276.3    
Other non-current assets 813.1 729.7    
Total other assets 3,457.6 3,078.7    
Total assets 4,985.0 4,395.7    
Current liabilities        
Accounts payable 265.3 377.7    
Employee compensation and benefits 93.8 111.5    
Other current liabilities 302.1 290.3    
Total current liabilities 661.2 779.5    
Other liabilities        
Long-term debt 1,167.7 596.6    
Pension and other post-retirement compensation and benefits 89.8 90.0    
Deferred tax liabilities 124.6 105.9    
Other non-current liabilities 201.3 147.7    
Total liabilities 2,244.6 1,719.7    
Equity        
Total equity 2,740.4 2,676.0    
Total liabilities and equity 4,985.0 4,395.7    
Consolidation, Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net (6.3) 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 (15.4)    
Total current assets (6.3) (15.4)    
Property, plant and equipment, net 0.0 0.0    
Other assets        
Investments in subsidiaries (6,805.8) (6,615.6)    
Goodwill 0.0 0.0    
Intangibles, net 0.0 0.0    
Other non-current assets (1,949.0) (1,303.6)    
Total other assets (8,754.8) (7,919.2)    
Total assets (8,761.1) (7,934.6)    
Current liabilities        
Accounts payable (6.3) 0.0    
Employee compensation and benefits 0.0 0.0    
Other current liabilities 0.0 (15.4)    
Total current liabilities (6.3) (15.4)    
Other liabilities        
Long-term debt (1,949.0) (1,303.6)    
Pension and other post-retirement compensation and benefits 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,955.3) (1,319.0)    
Equity        
Total equity (6,805.8) (6,615.6)    
Total liabilities and equity $ (8,761.1) $ (7,934.6)