XML 87 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets            
Cash and cash equivalents $ 78.7   $ 86.3 $ 141.7 $ 141.7 $ 216.9
Accounts and notes receivable, net 422.1 $ 485.8 483.1      
Inventories 366.6 355.3 356.9      
Other current assets 129.2 116.1 114.5      
Current assets held for sale 0.0 711.8 708.0      
Total current assets 996.6   1,748.8      
Property, plant and equipment, net 270.6   279.8      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,088.8   2,112.8      
Intangibles, net 296.5   321.8      
Long-term intercompany debt     0.0      
Other non-current assets 153.5 136.0 180.9      
Non-current assets held for sale 0.0 3,788.0 3,989.6      
Total other assets 2,538.8   6,605.1      
Total assets 3,806.0   8,633.7      
Current liabilities            
Accounts payable 275.1   321.5      
Employee compensation and benefits 77.5   115.8      
Other current liabilities 356.8 404.0 401.3      
Current liabilities held for sale 0.0   360.8      
Total current liabilities 709.4   1,199.4      
Other liabilities            
Long-term debt 779.9   1,440.7      
Pension and other post-retirement compensation and benefits 107.9   96.4      
Deferred tax liabilities 118.4 105.0 108.6      
Other non-current liabilities 201.5   213.8      
Non-current liabilities held for sale 0.0 $ 510.4 537.0      
Total liabilities 1,917.1   3,595.9      
Equity            
Total equity 1,888.9   5,037.8 4,903.5   4,254.4
Total liabilities and equity 3,806.0   8,633.7      
Parent Company Guarantor            
Current assets            
Cash and cash equivalents 0.1   0.0 0.1   0.0
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets 3.3   10.8      
Current assets held for sale     0.0      
Total current assets 3.4   10.8      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 1,901.2   5,205.1      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets 53.9   2.2      
Non-current assets held for sale     0.0      
Total other assets 1,955.1   5,207.3      
Total assets 1,958.5   5,218.1      
Current liabilities            
Accounts payable 2.0   1.4      
Employee compensation and benefits 0.0   0.4      
Other current liabilities 38.3   99.6      
Current liabilities held for sale     0.0      
Total current liabilities 40.3   101.4      
Other liabilities            
Long-term debt 0.0   48.4      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 29.3   30.5      
Non-current liabilities held for sale     0.0      
Total liabilities 69.6   180.3      
Equity            
Total equity 1,888.9   5,037.8      
Total liabilities and equity 1,958.5   5,218.1      
Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets 0.0   1.8      
Current assets held for sale     0.0      
Total current assets 0.0   1.8      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 1,867.4   5,109.6      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     94.1      
Other non-current assets 34.2   0.0      
Non-current assets held for sale     0.0      
Total other assets 1,901.6   5,203.7      
Total assets 1,901.6   5,205.5      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 0.4   0.4      
Current liabilities held for sale     0.0      
Total current liabilities 0.4   0.4      
Other liabilities            
Long-term debt 0.0   0.0      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities 0.4   0.4      
Equity            
Total equity 1,901.2   5,205.1      
Total liabilities and equity 1,901.6   5,205.5      
Subsidiary Issuer            
Current assets            
Cash and cash equivalents 3.2   0.0 51.0   0.0
Accounts and notes receivable, net 1.8   0.0      
Inventories 0.0   0.0      
Other current assets 1.3   1.6      
Current assets held for sale     0.0      
Total current assets 6.3   1.6      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries 2,501.7   7,156.1      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     614.0      
Other non-current assets 579.6   0.0      
Non-current assets held for sale     0.0      
Total other assets 3,081.3   7,770.1      
Total assets 3,087.6   7,771.7      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities 10.1   9.5      
Current liabilities held for sale     0.0      
Total current liabilities 10.1   9.5      
Other liabilities            
Long-term debt 1,210.3   2,652.8      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities 1,220.4   2,662.3      
Equity            
Total equity 1,867.2   5,109.4      
Total liabilities and equity 3,087.6   7,771.7      
Non-Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 75.4   86.3 90.6   216.9
Accounts and notes receivable, net 420.3   483.1      
Inventories 366.6   356.9      
Other current assets 128.3   109.5      
Current assets held for sale     708.0      
Total current assets 990.6   1,743.8      
Property, plant and equipment, net 270.6   279.8      
Other assets            
Investments in subsidiaries 0.0   0.0      
Goodwill 2,088.8   2,112.8      
Intangibles, net 296.5   321.8      
Long-term intercompany debt     (708.1)      
Other non-current assets 610.4   2,159.4      
Non-current assets held for sale     3,989.6      
Total other assets 2,995.7   7,875.5      
Total assets 4,256.9   9,899.1      
Current liabilities            
Accounts payable 273.1   320.1      
Employee compensation and benefits 77.5   115.4      
Other current liabilities 311.7   301.0      
Current liabilities held for sale     360.8      
Total current liabilities 662.3   1,097.3      
Other liabilities            
Long-term debt 694.2   720.2      
Pension and other post-retirement compensation and benefits 107.9   96.4      
Deferred tax liabilities 118.4   108.6      
Other non-current liabilities 172.2   183.3      
Non-current liabilities held for sale     537.0      
Total liabilities 1,755.0   2,742.8      
Equity            
Total equity 2,501.9   7,156.3      
Total liabilities and equity 4,256.9   9,899.1      
Consolidation, Eliminations            
Current assets            
Cash and cash equivalents 0.0   0.0 $ 0.0   $ 0.0
Accounts and notes receivable, net 0.0   0.0      
Inventories 0.0   0.0      
Other current assets (3.7)   (9.2)      
Current assets held for sale     0.0      
Total current assets (3.7)   (9.2)      
Property, plant and equipment, net 0.0   0.0      
Other assets            
Investments in subsidiaries (6,270.3)   (17,470.8)      
Goodwill 0.0   0.0      
Intangibles, net 0.0   0.0      
Long-term intercompany debt     0.0      
Other non-current assets (1,124.6)   (1,980.7)      
Non-current assets held for sale     0.0      
Total other assets (7,394.9)   (19,451.5)      
Total assets (7,398.6)   (19,460.7)      
Current liabilities            
Accounts payable 0.0   0.0      
Employee compensation and benefits 0.0   0.0      
Other current liabilities (3.7)   (9.2)      
Current liabilities held for sale     0.0      
Total current liabilities (3.7)   (9.2)      
Other liabilities            
Long-term debt (1,124.6)   (1,980.7)      
Pension and other post-retirement compensation and benefits 0.0   0.0      
Deferred tax liabilities 0.0   0.0      
Other non-current liabilities 0.0   0.0      
Non-current liabilities held for sale     0.0      
Total liabilities (1,128.3)   (1,989.9)      
Equity            
Total equity (6,270.3)   (17,470.8)      
Total liabilities and equity $ (7,398.6)   $ (19,460.7)