XML 86 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]          
Net sales $ 780.6 $ 754.0 $ 1,513.2 $ 1,437.3  
Cost of goods sold 498.0 480.4 977.3 940.0  
Gross profit 282.6 273.6 535.9 497.3  
Selling, general and administrative 140.9 126.7 282.7 269.4  
Research and development 19.1 17.7 37.9 36.8  
Operating income 122.6 129.2 215.3 191.1  
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Income (Loss) from Equity Method Investments     5.8 0.6  
Other (income) expense:          
Loss on sale of business 0.9 0.0 6.2 0.0  
Loss on early extinguishment of debt 17.1 101.4 17.1 101.4  
Net interest (income) expense 10.1 25.3 23.6 60.3  
Other Income (4.2)   (3.8)    
Other expense   0.9   2.1  
Income from continuing operations before income taxes 98.7 1.6 172.2 27.3  
Provision for income taxes 20.8 5.0 35.9 18.0  
Net income (loss) from continuing operations 77.9 (3.4) 136.3 9.3  
(Loss) income from discontinued operations, net of tax (36.4) 66.5 8.1 141.6  
Gain from sale of discontinued operations, net of tax 0.0 200.6 0.0 200.6 $ (181.1)
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 0.0 0.0 0.0 0.0  
Comprehensive income, net of tax          
Net income 41.5 263.7 144.4 351.5  
Changes in cumulative translation adjustment (22.8) (392.6) (25.2) (468.3)  
Changes in market value of derivative financial instruments, net of tax 4.1 (0.9) 0.3 0.7  
Comprehensive income 68.4 655.4 169.9 820.5  
Parent Company Guarantor          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 8.1 4.3 13.5 2.7  
Research and development 0.0 0.0 0.0 0.0  
Operating income (8.1) (4.3) (13.5) (2.7)  
Loss (earnings) from continuing operations of investment in subsidiaries (88.5) (0.9) (152.3) (12.0)  
Other (income) expense:          
Loss on sale of business 0.0   0.0    
Loss on early extinguishment of debt 0.0 0.0 0.0 0.0  
Net interest (income) expense 0.0 0.0 0.0 0.0  
Other Income 0.0   0.0    
Other expense   0.0   0.0  
Income from continuing operations before income taxes 80.4 (3.4) 138.8 9.3  
Provision for income taxes 2.5 0.0 2.5 0.0  
Net income (loss) from continuing operations 77.9 (3.4) 136.3 9.3  
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries (36.4) 267.1 8.1 342.2  
Comprehensive income, net of tax          
Net income 41.5 263.7 144.4 351.5  
Changes in cumulative translation adjustment (22.8) (392.6) (25.2) (468.3)  
Changes in market value of derivative financial instruments, net of tax 4.1 (0.9) 0.3 0.7  
Comprehensive income 68.4 655.4 169.9 820.5  
Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.1 0.0 0.2  
Research and development 0.0 0.0 0.0 0.0  
Operating income 0.0 (0.1) 0.0 (0.2)  
Loss (earnings) from continuing operations of investment in subsidiaries (88.1) (1.0) (151.6) (12.2)  
Other (income) expense:          
Loss on sale of business 0.0   0.0    
Loss on early extinguishment of debt 0.0 0.0 0.0 0.0  
Net interest (income) expense (0.4) 0.0 (0.7) 0.0  
Other Income 0.0   0.0    
Other expense   0.0   0.0  
Income from continuing operations before income taxes 88.5 0.9 152.3 12.0  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income (loss) from continuing operations 88.5 0.9 152.3 12.0  
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries (36.4) 267.1 8.1 342.2  
Comprehensive income, net of tax          
Net income 52.1 268.0 160.4 354.2  
Changes in cumulative translation adjustment (22.8) (392.6) (25.2) (468.3)  
Changes in market value of derivative financial instruments, net of tax 4.1 (0.9) 0.3 0.7  
Comprehensive income 79.0 659.7 185.9 823.2  
Subsidiary Issuer          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.4 0.1 0.5 0.4  
Research and development 0.0 0.0 0.0 0.0  
Operating income (0.4) (0.1) (0.5) (0.4)  
Loss (earnings) from continuing operations of investment in subsidiaries (138.1) (139.2) (189.1) (179.1)  
Other (income) expense:          
Loss on sale of business 0.0   0.0    
Loss on early extinguishment of debt 17.1 91.0 17.1 91.0  
Net interest (income) expense 7.3 21.9 19.9 50.3  
Other Income 0.0   0.0    
Other expense   0.0   0.0  
Income from continuing operations before income taxes 113.3 26.2 151.6 37.4  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income (loss) from continuing operations 113.3 26.2 151.6 37.4  
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries (36.4) 267.1 8.1 342.2  
Comprehensive income, net of tax          
Net income 76.9 293.3 159.7 379.6  
Changes in cumulative translation adjustment (22.8) (392.6) (25.2) (468.3)  
Changes in market value of derivative financial instruments, net of tax 4.1 (0.9) 0.3 0.7  
Comprehensive income 103.8 685.0 185.2 848.6  
Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net sales 780.6 754.0 1,513.2 1,437.3  
Cost of goods sold 498.0 480.4 977.3 940.0  
Gross profit 282.6 273.6 535.9 497.3  
Selling, general and administrative 132.4 122.2 268.7 266.1  
Research and development 19.1 17.7 37.9 36.8  
Operating income 131.1 133.7 229.3 194.4  
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0  
Other (income) expense:          
Loss on sale of business 0.9   6.2    
Loss on early extinguishment of debt 0.0 10.4 0.0 10.4  
Net interest (income) expense 3.2 3.4 4.4 10.0  
Other Income (4.2)   (3.8)    
Other expense   0.9   2.1  
Income from continuing operations before income taxes 131.2 119.0 222.5 171.9  
Provision for income taxes 18.3 5.0 33.4 18.0  
Net income (loss) from continuing operations 112.9 114.0 189.1 153.9  
(Loss) income from discontinued operations, net of tax (36.4) 66.5 8.1 141.6  
Gain from sale of discontinued operations, net of tax   200.6   200.6  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 0.0 0.0 0.0 0.0  
Comprehensive income, net of tax          
Net income 76.5 381.1 197.2 496.1  
Changes in cumulative translation adjustment (22.8) (392.6) (25.2) (468.3)  
Changes in market value of derivative financial instruments, net of tax 4.1 (0.9) 0.3 0.7  
Comprehensive income 103.4 772.8 222.7 965.1  
Consolidation, Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0.0 0.0 0.0 0.0  
Cost of goods sold 0.0 0.0 0.0 0.0  
Gross profit 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Research and development 0.0 0.0 0.0 0.0  
Operating income 0.0 0.0 0.0 0.0  
Loss (earnings) from continuing operations of investment in subsidiaries 314.7 141.1 493.0 203.3  
Other (income) expense:          
Loss on sale of business 0.0   0.0    
Loss on early extinguishment of debt 0.0 0.0 0.0 0.0  
Net interest (income) expense 0.0 0.0 0.0 0.0  
Other Income 0.0   0.0    
Other expense   0.0   0.0  
Income from continuing operations before income taxes (314.7) (141.1) (493.0) (203.3)  
Provision for income taxes 0.0 0.0 0.0 0.0  
Net income (loss) from continuing operations (314.7) (141.1) (493.0) (203.3)  
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0  
Gain from sale of discontinued operations, net of tax   0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 109.2 (801.3) (24.3) (1,026.6)  
Comprehensive income, net of tax          
Net income (205.5) (942.4) (517.3) (1,229.9)  
Changes in cumulative translation adjustment 68.4 1,177.8 75.6 1,404.9  
Changes in market value of derivative financial instruments, net of tax (12.3) 2.7 (0.9) (2.1)  
Comprehensive income $ (286.2) $ (2,117.5) $ (593.8) $ (2,636.9)