XML 87 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents $ 907.5   $ 113.3 $ 238.1 $ 238.5
Accounts and notes receivable, net 985.2 $ 838.1 831.6    
Inventories 593.5 577.6 581.0    
Other current assets 232.8 226.3 222.9    
Total current assets 2,719.0   1,748.8    
Property, plant and equipment, net 546.5   545.5    
Other assets          
Investments in subsidiaries 0.0   0.0    
Goodwill 4,380.1   4,351.1    
Intangibles, net 1,536.5   1,558.4    
Long-term intercompany debt     0.0    
Other non-current assets 186.0 183.4 429.9    
Total other assets 6,102.6   6,339.4    
Total assets 9,368.1   8,633.7    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.2   0.0    
Accounts payable 404.0   495.7    
Employee compensation and benefits 142.7   186.6    
Other current liabilities 480.6 523.6 517.1    
Total current liabilities 1,027.5   1,199.4    
Other liabilities          
Long-term debt 2,673.1   1,440.7    
Pension and other post-retirement compensation and benefits 291.9   285.6    
Deferred tax liabilities 369.1 $ 364.6 394.8    
Other non-current liabilities 286.8   275.4    
Total liabilities 4,648.4   3,595.9    
Equity          
Total equity 4,719.7   5,037.8 4,374.8 4,254.4
Total liabilities and equity 9,368.1   8,633.7    
Parent Company Guarantor          
Current assets          
Cash and cash equivalents 0.2   0.0 0.0 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories 0.0   0.0    
Other current assets 0.9   10.8    
Total current assets 1.1   10.8    
Property, plant and equipment, net 0.0   0.0    
Other assets          
Investments in subsidiaries 5,104.8   5,205.1    
Goodwill 0.0   0.0    
Intangibles, net 0.0   0.0    
Long-term intercompany debt     0.0    
Other non-current assets 2.2   2.2    
Total other assets 5,107.0   5,207.3    
Total assets 5,108.1   5,218.1    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.0        
Accounts payable 1.5   1.4    
Employee compensation and benefits 0.4   0.4    
Other current liabilities 69.8   99.6    
Total current liabilities 71.7   101.4    
Other liabilities          
Long-term debt 286.5   48.4    
Pension and other post-retirement compensation and benefits 0.0   0.0    
Deferred tax liabilities 0.0   0.0    
Other non-current liabilities 30.2   30.5    
Total liabilities 388.4   180.3    
Equity          
Total equity 4,719.7   5,037.8    
Total liabilities and equity 5,108.1   5,218.1    
Guarantor Subsidiaries          
Current assets          
Cash and cash equivalents 0.0   0.0 0.0 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories 0.0   0.0    
Other current assets 0.2   1.8    
Total current assets 0.2   1.8    
Property, plant and equipment, net 0.0   0.0    
Other assets          
Investments in subsidiaries 5,009.0   5,109.6    
Goodwill 0.0   0.0    
Intangibles, net 0.0   0.0    
Long-term intercompany debt     94.1    
Other non-current assets 96.0   0.0    
Total other assets 5,105.0   5,203.7    
Total assets 5,105.2   5,205.5    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.0        
Accounts payable 0.0   0.0    
Employee compensation and benefits 0.0   0.0    
Other current liabilities 0.4   0.4    
Total current liabilities 0.4   0.4    
Other liabilities          
Long-term debt 0.0   0.0    
Pension and other post-retirement compensation and benefits 0.0   0.0    
Deferred tax liabilities 0.0   0.0    
Other non-current liabilities 0.0   0.0    
Total liabilities 0.4   0.4    
Equity          
Total equity 5,104.8   5,205.1    
Total liabilities and equity 5,105.2   5,205.5    
Subsidiary Issuer          
Current assets          
Cash and cash equivalents 0.0   0.0 0.1 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories 0.0   0.0    
Other current assets 5.1   1.5    
Total current assets 5.1   1.5    
Property, plant and equipment, net 0.0   0.0    
Other assets          
Investments in subsidiaries 7,068.3   7,156.1    
Goodwill 0.0   0.0    
Intangibles, net 0.0   0.0    
Long-term intercompany debt     614.0    
Other non-current assets 870.6   0.0    
Total other assets 7,938.9   7,770.1    
Total assets 7,944.0   7,771.6    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.0        
Accounts payable 0.0   0.0    
Employee compensation and benefits 0.0   0.0    
Other current liabilities 12.5   9.4    
Total current liabilities 12.5   9.4    
Other liabilities          
Long-term debt 2,922.7   2,652.8    
Pension and other post-retirement compensation and benefits 0.0   0.0    
Deferred tax liabilities 0.0   0.0    
Other non-current liabilities 0.0   0.0    
Total liabilities 2,935.2   2,662.2    
Equity          
Total equity 5,008.8   5,109.4    
Total liabilities and equity 7,944.0   7,771.6    
Non-Guarantor Subsidiaries          
Current assets          
Cash and cash equivalents 907.3   113.3 238.0 238.5
Accounts and notes receivable, net 985.2   831.6    
Inventories 593.5   581.0    
Other current assets 236.1   239.3    
Total current assets 2,722.1   1,765.2    
Property, plant and equipment, net 546.5   545.5    
Other assets          
Investments in subsidiaries 0.0   0.0    
Goodwill 4,380.1   4,351.1    
Intangibles, net 1,536.5   1,558.4    
Long-term intercompany debt     (708.1)    
Other non-current assets 1,283.4   2,317.1    
Total other assets 7,200.0   7,518.5    
Total assets 10,468.6   9,829.2    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.2        
Accounts payable 402.5   494.3    
Employee compensation and benefits 142.3   186.2    
Other current liabilities 407.4   438.2    
Total current liabilities 952.4   1,118.7    
Other liabilities          
Long-term debt 1,530.1   628.9    
Pension and other post-retirement compensation and benefits 291.9   285.6    
Deferred tax liabilities 369.1   394.8    
Other non-current liabilities 256.6   244.9    
Total liabilities 3,400.1   2,672.9    
Equity          
Total equity 7,068.5   7,156.3    
Total liabilities and equity 10,468.6   9,829.2    
Consolidation, Eliminations          
Current assets          
Cash and cash equivalents 0.0   0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories 0.0   0.0    
Other current assets (9.5)   (30.5)    
Total current assets (9.5)   (30.5)    
Property, plant and equipment, net 0.0   0.0    
Other assets          
Investments in subsidiaries (17,182.1)   (17,470.8)    
Goodwill 0.0   0.0    
Intangibles, net 0.0   0.0    
Long-term intercompany debt     0.0    
Other non-current assets (2,066.2)   (1,889.4)    
Total other assets (19,248.3)   (19,360.2)    
Total assets (19,257.8)   (19,390.7)    
Current liabilities          
Current maturities of long-term debt and short-term borrowings 0.0        
Accounts payable 0.0   0.0    
Employee compensation and benefits 0.0   0.0    
Other current liabilities (9.5)   (30.5)    
Total current liabilities (9.5)   (30.5)    
Other liabilities          
Long-term debt (2,066.2)   (1,889.4)    
Pension and other post-retirement compensation and benefits 0.0   0.0    
Deferred tax liabilities 0.0   0.0    
Other non-current liabilities 0.0   0.0    
Total liabilities (2,075.7)   (1,919.9)    
Equity          
Total equity (17,182.1)   (17,470.8)    
Total liabilities and equity $ (19,257.8)   $ (19,390.7)