XML 86 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 1,269.7 $ 1,183.5
Cost of goods sold 807.7 761.2
Gross profit 462.0 422.3
Selling, general and administrative 279.6 251.7
Research and development 30.1 30.0
Operating income 152.3 140.6
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0
Other (income) expense:    
Loss on sale of business 5.3 0.0
Net interest expense 13.8 35.0
Other expense 1.4 2.0
Income from continuing operations before income taxes 131.8 103.6
Provision for income taxes 27.6 22.9
Net income from continuing operations 104.2 80.7
(Loss) income from discontinued operations, net of tax (1.3) 7.1
Earnings (loss) from discontinued operations of investment in subsidiaries 0.0 0.0
Comprehensive income, net of tax    
Net income 102.9 87.8
Changes in cumulative translation adjustment (2.4) (75.7)
Changes in market value of derivative financial instruments, net of tax (3.8) 1.6
Comprehensive income 101.5 165.1
Parent Company Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative 7.1 (11.0)
Research and development 0.0 0.0
Operating income (7.1) 11.0
Loss (earnings) from continuing operations of investment in subsidiaries (111.3) (69.7)
Other (income) expense:    
Loss on sale of business 0.0  
Net interest expense 0.0 0.0
Other expense 0.0 0.0
Income from continuing operations before income taxes 104.2 80.7
Provision for income taxes 0.0 0.0
Net income from continuing operations 104.2 80.7
(Loss) income from discontinued operations, net of tax 0.0 0.0
Earnings (loss) from discontinued operations of investment in subsidiaries (1.3) 7.1
Comprehensive income, net of tax    
Net income 102.9 87.8
Changes in cumulative translation adjustment (2.4) (75.7)
Changes in market value of derivative financial instruments, net of tax (3.8) 1.6
Comprehensive income 101.5 165.1
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative 0.0 0.1
Research and development 0.0 0.0
Operating income 0.0 (0.1)
Loss (earnings) from continuing operations of investment in subsidiaries (110.7) (69.7)
Other (income) expense:    
Loss on sale of business 0.0  
Net interest expense (0.3) (0.1)
Other expense 0.0 0.0
Income from continuing operations before income taxes 111.0 69.7
Provision for income taxes 0.0 0.0
Net income from continuing operations 111.0 69.7
(Loss) income from discontinued operations, net of tax 0.0 0.0
Earnings (loss) from discontinued operations of investment in subsidiaries (1.3) 7.1
Comprehensive income, net of tax    
Net income 109.7 76.8
Changes in cumulative translation adjustment (2.4) (75.7)
Changes in market value of derivative financial instruments, net of tax (3.8) 1.6
Comprehensive income 108.3 154.1
Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative 0.1 0.4
Research and development 0.0 0.0
Operating income (0.1) (0.4)
Loss (earnings) from continuing operations of investment in subsidiaries (123.7) (98.5)
Other (income) expense:    
Loss on sale of business 0.0  
Net interest expense 12.6 28.4
Other expense 0.0 0.0
Income from continuing operations before income taxes 111.0 69.7
Provision for income taxes 0.0 0.0
Net income from continuing operations 111.0 69.7
(Loss) income from discontinued operations, net of tax 0.0 0.0
Earnings (loss) from discontinued operations of investment in subsidiaries (1.3) 7.1
Comprehensive income, net of tax    
Net income 109.7 76.8
Changes in cumulative translation adjustment (2.4) (75.7)
Changes in market value of derivative financial instruments, net of tax (3.8) 1.6
Comprehensive income 108.3 154.1
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net sales 1,269.7 1,183.5
Cost of goods sold 807.7 761.2
Gross profit 462.0 422.3
Selling, general and administrative 272.4 262.2
Research and development 30.1 30.0
Operating income 159.5 130.1
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0
Other (income) expense:    
Loss on sale of business 5.3  
Net interest expense 1.5 6.7
Other expense 1.4 2.0
Income from continuing operations before income taxes 151.3 121.4
Provision for income taxes 27.6 22.9
Net income from continuing operations 123.7 98.5
(Loss) income from discontinued operations, net of tax (1.3) 7.1
Earnings (loss) from discontinued operations of investment in subsidiaries 0.0 0.0
Comprehensive income, net of tax    
Net income 122.4 105.6
Changes in cumulative translation adjustment (2.4) (75.7)
Changes in market value of derivative financial instruments, net of tax (3.8) 1.6
Comprehensive income 121.0 182.9
Consolidation, Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative 0.0 0.0
Research and development 0.0 0.0
Operating income 0.0 0.0
Loss (earnings) from continuing operations of investment in subsidiaries 345.7 237.9
Other (income) expense:    
Loss on sale of business 0.0  
Net interest expense 0.0 0.0
Other expense 0.0
Income from continuing operations before income taxes (345.7) (237.9)
Provision for income taxes 0.0 0.0
Net income from continuing operations (345.7) (237.9)
(Loss) income from discontinued operations, net of tax 0.0 0.0
Earnings (loss) from discontinued operations of investment in subsidiaries 3.9 (21.3)
Comprehensive income, net of tax    
Net income (341.8) (259.2)
Changes in cumulative translation adjustment 7.2 227.1
Changes in market value of derivative financial instruments, net of tax 11.4 (4.8)
Comprehensive income $ (337.6) $ (491.1)