XML 30 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Identifiable Intangible Assets
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Identifiable Intangible Assets
Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2017
Foreign currency 
translation/other 
March 31,
2018
Water
$
2,112.9

$
25.9

$
2,138.8

Electrical
2,238.2

3.1

2,241.3

Total goodwill
$
4,351.1

$
29.0

$
4,380.1


Identifiable intangible assets consisted of the following:
 
March 31,
2018
 
December 31,
2017
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Definite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
1,514.9

$
(460.5
)
$
1,054.4

 
$
1,513.9

$
(437.5
)
$
1,076.4

Trade names
1.5

(1.5
)

 
1.5

(1.4
)
0.1

Proprietary technology and patents
133.7

(98.4
)
35.3

 
131.9

(94.2
)
37.7

Total definite-life intangibles
1,650.1

(560.4
)
1,089.7

 
1,647.3

(533.1
)
1,114.2

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
446.8


446.8

 
444.2


444.2

Total intangibles
$
2,096.9

$
(560.4
)
$
1,536.5

 
$
2,091.5

$
(533.1
)
$
1,558.4


Identifiable intangible asset amortization expense was $24.7 million and $24.0 million for the three months ended March 31, 2018 and 2017, respectively.
Estimated future amortization expense for identifiable intangible assets during the remainder of 2018 and the next five years is as follows:
 
Q2-Q4
 
 
 
 
 
In millions
2018
2019
2020
2021
2022
2023
Estimated amortization expense
$
72.0

$
89.4

$
84.1

$
77.5

$
69.8

$
67.2