XML 73 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,265.3 $ 1,301.2 $ 2,448.8 $ 2,491.2
Cost of goods sold 782.1 819.4 1,543.3 1,578.1
Gross profit 483.2 481.8 905.5 913.1
Selling, general and administrative 241.7 249.7 495.6 499.8
Research and development 28.7 28.7 58.7 57.2
Operating Income (Loss) 212.8 203.4 351.2 356.1
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0
Other (income) expense:        
Equity income of unconsolidated subsidiaries (0.4) (1.1) (0.6) (1.5)
Loss on early extinguishment of debt 101.4 0.0 101.4 0.0
Net interest expense 25.3 35.4 60.3 71.6
Income from continuing operations before income taxes 86.5 169.1 190.1 286.0
Provision for income taxes 18.2 36.4 41.1 61.5
Net Income (Loss) from Continuing Operations 68.3 132.7 149.0 224.5
(Loss) income from discontinued operations, net of tax (5.2) 10.1 1.9 25.7
Gain from sale of discontinued operations, net of tax 200.6 0.0 200.6 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 0.0 0.0 0.0 0.0
Comprehensive income, net of tax        
Net income 263.7 142.8 351.5 250.2
Changes in cumulative translation adjustment (392.6) 25.8 (468.3) (2.2)
Changes in market value of derivative financial instruments (0.9) 10.9 0.7 (3.8)
Comprehensive income (loss) attributable to Pentair plc 655.4 127.9 820.5 248.6
Parent Company Guarantor        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative 4.3 0.0 (3.8) 7.1
Research and development 0.0 0.0 0.0 0.0
Operating Income (Loss) (4.3) 3.8 (7.1)
Loss (earnings) from continuing operations of investment in subsidiaries (72.6) (132.6) (145.2) (231.5)
Other (income) expense:        
Equity income of unconsolidated subsidiaries 0.0 0.0 0.0 0.0
Loss on early extinguishment of debt 0.0   0.0  
Net interest expense 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes 68.3 132.6 149.0 224.4
Provision for income taxes 0.0 (0.1) 0.0 (0.1)
Net Income (Loss) from Continuing Operations 68.3 132.7 149.0 224.5
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Gain from sale of discontinued operations, net of tax 0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 195.4 10.1 202.5 25.7
Comprehensive income, net of tax        
Net income 263.7 142.8 351.5 250.2
Changes in cumulative translation adjustment (392.6) 25.8 (468.3) (2.2)
Changes in market value of derivative financial instruments (0.9) 10.9 0.7 (3.8)
Comprehensive income (loss) attributable to Pentair plc 655.4 127.9 820.5 248.6
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative 0.1 0.0 0.2 0.0
Research and development 0.0 0.0 0.0 0.0
Operating Income (Loss) (0.1) (0.2) 0.0
Loss (earnings) from continuing operations of investment in subsidiaries (72.7) (132.6) (145.4) (231.5)
Other (income) expense:        
Equity income of unconsolidated subsidiaries 0.0 0.0 0.0 0.0
Loss on early extinguishment of debt 0.0   0.0  
Net interest expense 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes 72.6 132.6 145.2 231.5
Provision for income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) from Continuing Operations 72.6 132.6 145.2 231.5
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Gain from sale of discontinued operations, net of tax 0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 195.4 10.1 202.5 25.7
Comprehensive income, net of tax        
Net income 268.0 142.7 347.7 257.2
Changes in cumulative translation adjustment (392.6) 25.8 (468.3) (2.2)
Changes in market value of derivative financial instruments (0.9) 10.9 0.7 (3.8)
Comprehensive income (loss) attributable to Pentair plc 659.7 127.8 816.7 255.6
Subsidiary Issuer        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative 0.1 0.0 0.4 0.9
Research and development 0.0 0.0 0.0 0.0
Operating Income (Loss) (0.1) (0.4) (0.9)
Loss (earnings) from continuing operations of investment in subsidiaries (210.9) (161.4) (312.3) (288.6)
Other (income) expense:        
Equity income of unconsolidated subsidiaries 0.0 0.0 0.0 0.0
Loss on early extinguishment of debt 91.0   91.0  
Net interest expense 21.9 28.8 50.3 56.2
Income from continuing operations before income taxes 97.9 132.6 170.6 231.5
Provision for income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) from Continuing Operations 97.9 132.6 170.6 231.5
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Gain from sale of discontinued operations, net of tax 0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 195.4 10.1 202.5 25.7
Comprehensive income, net of tax        
Net income 293.3 142.7 373.1 257.2
Changes in cumulative translation adjustment (392.6) 25.8 (468.3) (2.2)
Changes in market value of derivative financial instruments (0.9) 10.9 0.7 (3.8)
Comprehensive income (loss) attributable to Pentair plc 685.0 127.8 842.1 255.6
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 1,265.3 1,301.2 2,448.8 2,491.2
Cost of goods sold 782.1 819.4 1,543.3 1,578.1
Gross profit 483.2 481.8 905.5 913.1
Selling, general and administrative 237.2 249.7 498.8 491.8
Research and development 28.7 28.7 58.7 57.2
Operating Income (Loss) 217.3 203.4 348.0 364.1
Loss (earnings) from continuing operations of investment in subsidiaries 0.0 0.0 0.0 0.0
Other (income) expense:        
Equity income of unconsolidated subsidiaries (0.4) (1.1) (0.6) (1.5)
Loss on early extinguishment of debt 10.4   10.4  
Net interest expense 3.4 6.6 10.0 15.4
Income from continuing operations before income taxes 203.9 197.9 328.2 350.2
Provision for income taxes 18.2 36.5 41.1 61.6
Net Income (Loss) from Continuing Operations 185.7 161.4 287.1 288.6
(Loss) income from discontinued operations, net of tax (5.2) 10.1 1.9 25.7
Gain from sale of discontinued operations, net of tax 200.6   200.6  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 0.0 0.0 0.0 0.0
Comprehensive income, net of tax        
Net income 381.1 171.5 489.6 314.3
Changes in cumulative translation adjustment (392.6) 25.8 (468.3) (2.2)
Changes in market value of derivative financial instruments (0.9) 10.9 0.7 (3.8)
Comprehensive income (loss) attributable to Pentair plc 772.8 156.6 958.6 312.7
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative 0.0 0.0 0.0 0.0
Research and development 0.0 0.0 0.0 0.0
Operating Income (Loss) 0.0   0.0 0.0
Loss (earnings) from continuing operations of investment in subsidiaries 356.2 426.6 602.9 751.6
Other (income) expense:        
Equity income of unconsolidated subsidiaries 0.0 0.0 0.0 0.0
Loss on early extinguishment of debt 0.0   0.0  
Net interest expense 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes (356.2) (426.6) (602.9) (751.6)
Provision for income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) from Continuing Operations (356.2) (426.6) (602.9) (751.6)
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Gain from sale of discontinued operations, net of tax 0.0   0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries (586.2) (30.3) (607.5) (77.1)
Comprehensive income, net of tax        
Net income (942.4) (456.9) (1,210.4) (828.7)
Changes in cumulative translation adjustment 1,177.8 (77.4) 1,404.9 6.6
Changes in market value of derivative financial instruments 2.7 (32.7) (2.1) 11.4
Comprehensive income (loss) attributable to Pentair plc $ (2,117.5) $ (412.2) $ (2,617.4) $ (823.9)