XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Identifiable Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31,
2016
Acquisitions/divestitures
Foreign currency 
translation/other 
June 30,
2017
Water
$
1,994.6

$
27.7

$
58.2

$
2,080.5

Electrical
2,222.8

5.3

5.6

2,233.7

Total goodwill
$
4,217.4

$
33.0

$
63.8

$
4,314.2

Detail of Identifiable Intangible Assets
Identifiable intangible assets consisted of the following:
 
June 30,
2017
 
December 31,
2016
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
1,507.6

$
(392.2
)
$
1,115.4

 
$
1,478.0

$
(346.7
)
$
1,131.3

Trade names
1.9

(1.5
)
0.4

 
1.8

(1.4
)
0.4

Proprietary technology and patents
142.8

(100.0
)
42.8

 
141.3

(100.3
)
41.0

Total finite-life intangibles
1,652.3

(493.7
)
1,158.6

 
1,621.1

(448.4
)
1,172.7

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
465.7


465.7

 
459.1


459.1

Total intangibles, net
$
2,118.0

$
(493.7
)
$
1,624.3

 
$
2,080.2

$
(448.4
)
$
1,631.8

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the remainder of 2017 and the next five years is as follows:
 
Q3-Q4
 
 
 
 
 
In millions
2017
2018
2019
2020
2021
2022
Estimated amortization expense
$
48.7

$
95.4

$
88.5

$
83.4

$
77.1

$
70.0