XML 75 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Net Income (Loss) Attributable to Parent $ 87.8 $ 107.4
Net sales 1,183.5 1,190.0
Cost of goods sold 761.2 758.7
Gross profit 422.3 431.3
Selling, general and administrative 253.9 250.1
Research and development 30.0 28.5
Operating Income (Loss) 138.4 152.7
Other (income) expense:    
Equity income of unconsolidated subsidiaries (0.2) (0.4)
Net interest expense 35.0 36.2
Income from continuing operations before income taxes 103.6 116.9
Provision for income taxes 22.9 25.1
Net Income (Loss) from Continuing Operations 80.7 91.8
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (7.1) (15.6)
Comprehensive income, net of tax    
Net income 87.8 107.4
Changes in cumulative translation adjustment (75.7) (28.0)
Changes in market value of derivative financial instruments 1.6 (14.7)
Comprehensive income (loss) attributable to Pentair plc 165.1 120.7
Parent Company Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 7.1 15.6
Net Income (Loss) Attributable to Parent   107.4
Selling, general and administrative (11.0) 7.2
Research and development 0.0  
Operating Income (Loss) 11.0 (7.2)
Loss (earnings) from investment in subsidiaries (69.7) (99.0)
Other (income) expense:    
Net interest expense 0.0 0.0
Income from continuing operations before income taxes 80.7 91.8
Provision for income taxes 0.0 0.0
Net Income (Loss) from Continuing Operations 80.7 91.8
Comprehensive income, net of tax    
Net income 87.8 107.4
Changes in cumulative translation adjustment (75.7) (28.0)
Changes in market value of derivative financial instruments 1.6 (14.7)
Comprehensive income (loss) attributable to Pentair plc 165.1 120.7
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 7.1 15.6
Net Income (Loss) Attributable to Parent   114.6
Selling, general and administrative 0.1 0.0
Operating Income (Loss) (0.1) 0.0
Loss (earnings) from investment in subsidiaries (69.7) (99.0)
Other (income) expense:    
Net interest expense (0.1) 0.0
Income from continuing operations before income taxes 69.7 99.0
Provision for income taxes 0.0 0.0
Net Income (Loss) from Continuing Operations 69.7 99.0
Comprehensive income, net of tax    
Net income 76.8 114.6
Changes in cumulative translation adjustment (75.7) (28.0)
Changes in market value of derivative financial instruments 1.6 (14.7)
Comprehensive income (loss) attributable to Pentair plc 154.1 127.9
Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Discontinued Operation, Income (Loss) from Investment in Subsidiaries 7.1 15.6
Net Income (Loss) Attributable to Parent   114.6
Selling, general and administrative 0.4 0.9
Operating Income (Loss) (0.4) (0.9)
Loss (earnings) from investment in subsidiaries (98.5) (127.3)
Other (income) expense:    
Net interest expense 28.4 27.4
Income from continuing operations before income taxes 69.7 99.0
Provision for income taxes 0.0 0.0
Net Income (Loss) from Continuing Operations 69.7 99.0
Comprehensive income, net of tax    
Net income 76.8 114.6
Changes in cumulative translation adjustment (75.7) (28.0)
Changes in market value of derivative financial instruments 1.6 (14.7)
Comprehensive income (loss) attributable to Pentair plc 154.1 127.9
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net Income (Loss) Attributable to Parent   142.9
Net sales 1,183.5 1,190.0
Cost of goods sold 761.2 758.7
Gross profit 422.3 431.3
Selling, general and administrative 264.4 242.0
Research and development 30.0 28.5
Operating Income (Loss) 127.9 160.8
Other (income) expense:    
Equity income of unconsolidated subsidiaries (0.2) (0.4)
Net interest expense 6.7 8.8
Income from continuing operations before income taxes 121.4 152.4
Provision for income taxes 22.9 25.1
Net Income (Loss) from Continuing Operations 98.5 127.3
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (7.1) (15.6)
Comprehensive income, net of tax    
Net income 105.6 142.9
Changes in cumulative translation adjustment (75.7) (28.0)
Changes in market value of derivative financial instruments 1.6 (14.7)
Comprehensive income (loss) attributable to Pentair plc 182.9 156.2
Consolidation, Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Discontinued Operation, Income (Loss) from Investment in Subsidiaries (21.3) (46.8)
Net Income (Loss) Attributable to Parent   (372.1)
Loss (earnings) from investment in subsidiaries 237.9 325.3
Other (income) expense:    
Income from continuing operations before income taxes (237.9) (325.3)
Net Income (Loss) from Continuing Operations (237.9) (325.3)
Comprehensive income, net of tax    
Net income (259.2) (372.1)
Changes in cumulative translation adjustment 227.1 84.0
Changes in market value of derivative financial instruments (4.8) 44.1
Comprehensive income (loss) attributable to Pentair plc $ (491.1) $ (412.0)