XML 22 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Operations And Comprehensive Income (Loss) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales $ 1,188.1 $ 1,210.7 $ 1,301.2 $ 1,190.0 $ 1,289.0 $ 1,112.8 $ 1,167.1 $ 1,047.5 $ 4,890.0 $ 4,616.4 $ 4,666.8
Cost of goods sold                 3,095.9 3,017.6 3,046.3
Gross profit 440.1 440.9 481.8 431.3 432.5 394.7 415.3 356.3 1,794.1 1,598.8 1,620.5
Selling, general and administrative                 979.3 884.0 985.6
Research and development                 114.1 98.7 96.4
Operating income 161.8 182.8 203.4 152.7 171.7 152.9 170.8 120.7 700.7 616.1 538.5
Other (income) expense                      
Loss on sale of businesses, net                 3.9 3.2 0.2
Equity income of unconsolidated subsidiaries                 (4.3) (1.5) (1.2)
Interest Income, Operating                 8.3 4.7 2.3
Interest expense                 148.4 106.6 70.9
Income from continuing operations before income taxes                 561.0 512.5 470.9
Provision for income taxes                 109.4 115.4 114.3
Net income from continuing operations 109.6 117.5 132.7 91.8 104.0 94.7 118.4 80.0 451.6 397.1 356.6
Income (loss) from discontinued operations, net of tax                 70.0 (466.8) 244.0
Gain (loss) from sale / impairment of discontinued operations, net of tax 0.0 0.6 0.0 0.0 (1.9) 0.0 (4.8) 0.0 0.6 (6.7) (385.7)
Net income (loss) $ 131.0 $ 141.0 $ 142.8 $ 107.4 $ (453.3) $ 115.2 $ 147.8 $ 113.9 522.2 (76.4) 214.9
Comprehensive income (loss), net of tax                      
Net income (loss)                 522.2 (76.4) 214.9
Changes in cumulative translation adjustment                 (83.0) (264.9) (336.3)
Changes in market value of derivative financial instruments, net of $1.9, $0.5 and $1.1 tax, respectively                 (8.3) 0.2 (0.4)
Comprehensive income (loss)                 $ 430.9 $ (341.1) $ (121.8)
Earnings (loss) per ordinary share                      
Income (Loss) from Continuing Operations, Per Basic Share $ 0.60 $ 0.65 $ 0.73 $ 0.50 $ 0.58 $ 0.53 $ 0.66 $ 0.44 $ 2.49 $ 2.20 $ 1.87
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share 0.12 0.13 0.06 0.09 (3.10) 0.11 0.16 0.19 0.39 (2.62) (0.74)
Earnings Per Share, Basic 0.72 0.78 [1] 0.79 [1] 0.59 [1] (2.52) 0.64 [1] 0.82 [1] 0.63 [1] 2.88 (0.42) 1.13
Income (Loss) from Continuing Operations, Per Diluted Share 0.60 0.64 0.73 0.50 0.58 0.52 0.65 0.44 2.47 2.17 1.84
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share 0.11 0.13 0.05 0.09 (3.10) 0.11 0.16 0.18 0.38 (2.59) (0.73)
Diluted $ 0.71 $ 0.77 [1] $ 0.78 [1] $ 0.59 [1] $ (2.52) $ 0.63 [1] $ 0.81 [1] $ 0.62 [1] $ 2.85 $ (0.42) $ 1.11
Weighted average ordinary shares outstanding                      
Basic (shares)                 181.3 180.3 190.6
Diluted (shares)                 183.1 182.6 193.7
[1] Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average ordinary shares outstanding during that period