XML 84 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 26, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 170.9 $ 126.3 $ 144.9 $ 110.4
Accounts and notes receivable, net 689.5 773.2    
Inventories 556.2 564.7    
Other current assets 287.7 220.0    
Disposal Group, Including Discontinued Operation, Assets, Current 1,042.7 1,093.4    
Total current assets 2,747.0 2,777.6    
Property, plant and equipment, net 547.3 539.8    
Other assets        
Goodwill 4,251.7 4,259.0    
Intangibles, net 1,683.0 1,747.4    
Other non-current assets 162.2 161.1    
Non-current assets held for sale 2,287.8 2,348.6    
Total Other Assets 8,384.7 8,516.1    
Total assets 11,679.0 11,833.5    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.0    
Accounts payable 348.2 403.8    
Employee compensation and benefits 159.3 162.6    
Other current liabilities 416.7 487.1    
Disposal Group, Including Discontinued Operation, Liabilities, Current 363.9 433.0    
Total current liabilities 1,288.1 1,486.5    
Other liabilities        
Long-term debt 4,411.3 4,685.8    
Pension and other post-retirement compensation and benefits 248.5 244.6    
Deferred tax liabilities 636.4 670.2    
Other non-current liabilities 199.5 192.4    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 539.9 545.2    
Total liabilities 7,323.7 7,824.7    
Equity        
Total equity 4,355.3 4,008.8 4,535.9 4,663.8
Total liabilities and equity 11,679.0 11,833.5    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.1    
Inventories   0.0    
Other current assets 10.6 25.2    
Total current assets 10.6 25.3    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 4,430.4 4,495.6    
Other non-current assets 6.3 12.6    
Total Other Assets 4,436.7 4,508.2    
Total assets 4,447.3 4,533.5    
Current liabilities        
Accounts payable 0.0 0.6    
Employee compensation and benefits 0.8 0.4    
Other current liabilities 11.6 61.7    
Total current liabilities 12.4 62.7    
Other liabilities        
Long-term debt 79.6 453.3    
Other non-current liabilities 0.0 8.7    
Total liabilities 92.0 524.7    
Equity        
Total equity 4,355.3 4,008.8    
Total liabilities and equity 4,447.3 4,533.5    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0      
Accounts and notes receivable, net 0.0      
Other current assets 6.4 12.8    
Total current assets 6.4 12.8    
Other assets        
Investments in subsidiaries 4,414.5 4,486.1    
Other non-current assets 10.8      
Total Other Assets 4,425.3 4,486.1    
Total assets 4,431.7 4,498.9    
Current liabilities        
Accounts payable 0.0      
Employee compensation and benefits 0.0 0.1    
Other current liabilities 1.3 1.5    
Total current liabilities 1.3 1.6    
Other liabilities        
Long-term debt 0.0 1.7    
Other non-current liabilities 0.0      
Total liabilities 1.3 3.3    
Equity        
Total equity 4,430.4 4,495.6    
Total liabilities and equity 4,431.7 4,498.9    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.0 0.1 0.2 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 9.3 0.0    
Total current assets 9.3 0.1    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 9,204.6 10,151.1    
Other non-current assets 608.6 190.1    
Total Other Assets 9,813.2 10,341.2    
Total assets 9,822.5 10,341.3    
Current liabilities        
Accounts payable 0.0 0.3    
Other current liabilities 16.6 27.1    
Total current liabilities 16.6 27.4    
Other liabilities        
Long-term debt 5,388.1 4,535.5    
Deferred tax liabilities 3.0 3.1    
Total liabilities 5,407.7 4,566.0    
Equity        
Total equity 4,414.8 5,775.3    
Total liabilities and equity 9,822.5 10,341.3    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 170.9 126.2 $ 144.7 $ 110.3
Accounts and notes receivable, net 689.5 773.1    
Inventories 556.2 564.7    
Other current assets 293.0 219.9    
Disposal Group, Including Discontinued Operation, Assets, Current 1,042.7 1,093.4    
Total current assets 2,752.3 2,777.3    
Property, plant and equipment, net 547.3 539.8    
Other assets        
Goodwill 4,251.7 4,259.0    
Intangibles, net 1,683.0 1,747.4    
Other non-current assets 1,258.6 145.6    
Non-current assets held for sale 2,287.8 2,348.6    
Total Other Assets 9,481.1 8,500.6    
Total assets 12,780.7 11,817.7    
Current liabilities        
Accounts payable 348.2 402.9    
Employee compensation and benefits 158.5 162.1    
Other current liabilities 418.8 434.7    
Disposal Group, Including Discontinued Operation, Liabilities, Current 363.9 433.0    
Total current liabilities 1,289.4 1,432.7    
Other liabilities        
Long-term debt 665.7 (117.5)    
Pension and other post-retirement compensation and benefits 248.5 244.6    
Deferred tax liabilities 633.4 667.1    
Other non-current liabilities 199.5 183.7    
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 539.9 545.2    
Total liabilities 3,576.4 2,955.8    
Equity        
Total equity 9,204.3 8,861.9    
Total liabilities and equity 12,780.7 11,817.7    
Consolidation, Eliminations [Member]        
Current assets        
Accounts and notes receivable, net 0.0 0.0    
Other current assets (31.6) (37.9)    
Total current assets (31.6) (37.9)    
Other assets        
Investments in subsidiaries (18,049.5) (19,132.8)    
Other non-current assets (1,722.1) (187.2)    
Total Other Assets (19,771.6) (19,320.0)    
Total assets (19,803.2) (19,357.9)    
Current liabilities        
Accounts payable 0.0 0.0    
Other current liabilities (31.6) (37.9)    
Total current liabilities (31.6) (37.9)    
Other liabilities        
Long-term debt (1,722.1) (187.2)    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,753.7) (225.1)    
Equity        
Total equity (18,049.5) (19,132.8)    
Total liabilities and equity $ (19,803.2) $ (19,357.9)