Goodwill and Other Identifiable Intangible Assets

9 Months Ended

Sep. 30, 2016

Goodwill and Other Identifiable Intangible Assets

The changes in the carrying amount of goodwill by segment were as follows:



In millions	December 31, 2015		Purchase accounting adjustments			Foreign currency translation/other		September 30, 2016
Water Quality Systems	$	1,121.1	$	—		$	6.0	$	1,127.1
Flow & Filtration Solutions	882.7		—			13.7		896.4
Technical Solutions	2,255.2		(30.9		)	3.9		2,228.2
Total goodwill	$	4,259.0	$	(30.9	)	$	23.6	$	4,251.7

Identifiable intangible assets consisted of the following:



	September 30, 2016							December 31, 2015
In millions	Cost		Accumulated amortization			Net		Cost		Accumulated amortization			Net
Finite-life intangibles
Customer relationships	$	1,491.3	$	(332.6	)	$	1,158.7	$	1,482.9	$	(266.9	)	$	1,216.0
Trade names	1.9		(1.4		)	0.5		1.8		(1.2		)	0.6
Proprietary technology and patents	145.5		(100.1		)	45.4		144.1		(89.8		)	54.3
Total finite-life intangibles	1,638.7		(434.1		)	1,204.6		1,628.8		(357.9		)	1,270.9
Indefinite-life intangibles
Trade names	478.4		—			478.4		476.5		—			476.5
Total intangibles, net	$	2,117.1	$	(434.1	)	$	1,683.0	$	2,105.3	$	(357.9	)	$	1,747.4

Intangible asset amortization expense was $24.1 million and $14.8 million for the three months ended September 30, 2016 and September 26, 2015, respectively, and $72.6 million and $43.8 million for the nine months ended September 30, 2016 and September 26, 2015, respectively.

Estimated future amortization expense for identifiable intangible assets during the remainder of 2016 and the next five years is as follows:



	Q4
In millions	2016		2017		2018		2019		2020		2021
Estimated amortization expense	$	21.3	$	85.2	$	85.0	$	84.3	$	82.1	$	78.9

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details