XML 77 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 27, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 173.3 $ 126.3 $ 147.3 $ 110.4
Accounts and notes receivable, net 1,086.2 1,167.7    
Inventories 1,133.2 1,174.3    
Other current assets 400.1 309.3    
Total current assets 2,792.8 2,777.6    
Property, plant and equipment, net 937.6 942.8    
Other assets        
Goodwill 5,231.5 5,255.4    
Intangibles, net 2,419.6 2,490.1    
Other non-current assets 362.3 367.6    
Total Other Assets 8,013.4 8,113.1    
Total assets 11,743.8 11,833.5    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.7    
Accounts payable 531.7 578.8    
Employee compensation and benefits 216.3 262.9    
Other current liabilities 667.9 644.1    
Total current liabilities 1,415.9 1,486.5    
Other liabilities        
Long-term debt 4,551.7 4,685.8    
Pension and other post-retirement compensation and benefits 282.0 287.2    
Deferred tax liabilities 815.2 844.2    
Other non-current liabilities 512.7 521.0    
Total liabilities 7,577.5 7,824.7    
Equity        
Total equity 4,166.3 4,008.8 4,552.1 4,663.8
Total liabilities and equity 11,743.8 11,833.5    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.1    
Inventories   0.0    
Other current assets 7.7 25.2    
Total current assets 7.7 25.3    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 4,257.6 4,495.6    
Other non-current assets 8.7 12.6    
Total Other Assets 4,266.3 4,508.2    
Total assets 4,274.0 4,533.5    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.1 0.6    
Employee compensation and benefits 0.8 0.4    
Other current liabilities 66.8 61.7    
Total current liabilities 67.7 62.7    
Other liabilities        
Long-term debt 37.2 453.3    
Other non-current liabilities 2.8 8.7    
Total liabilities 107.7 524.7    
Equity        
Total equity 4,166.3 4,008.8    
Total liabilities and equity 4,274.0 4,533.5    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0      
Accounts and notes receivable, net 0.0      
Other current assets 6.4 12.8    
Total current assets 6.4 12.8    
Other assets        
Investments in subsidiaries 4,241.7 4,486.1    
Other non-current assets 10.9      
Total Other Assets 4,252.6 4,486.1    
Total assets 4,259.0 4,498.9    
Current liabilities        
Accounts payable 0.0      
Employee compensation and benefits 0.0 0.1    
Other current liabilities 1.4 1.5    
Total current liabilities 1.4 1.6    
Other liabilities        
Long-term debt 0.0 1.7    
Other non-current liabilities 0.0      
Total liabilities 1.4 3.3    
Equity        
Total equity 4,257.6 4,495.6    
Total liabilities and equity 4,259.0 4,498.9    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.0 0.1 0.1 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 0.1 0.0    
Total current assets 0.1 0.1    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 9,005.2 10,151.1    
Other non-current assets 682.2 190.1    
Total Other Assets 9,687.4 10,341.2    
Total assets 9,687.5 10,341.3    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.0 0.3    
Other current liabilities 36.4 27.1    
Total current liabilities 36.4 27.4    
Other liabilities        
Long-term debt 5,406.1 4,535.5    
Deferred tax liabilities 3.0 3.1    
Total liabilities 5,445.5 4,566.0    
Equity        
Total equity 4,242.0 5,775.3    
Total liabilities and equity 9,687.5 10,341.3    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 173.3 126.2 $ 147.2 $ 110.3
Accounts and notes receivable, net 1,086.2 1,167.6    
Inventories 1,133.2 1,174.3    
Other current assets 398.0 309.2    
Total current assets 2,790.7 2,777.3    
Property, plant and equipment, net 937.6 942.8    
Other assets        
Goodwill 5,231.5 5,255.4    
Intangibles, net 2,419.6 2,490.1    
Other non-current assets 1,327.7 352.1    
Total Other Assets 8,978.8 8,097.6    
Total assets 12,707.1 11,817.7    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 0.0 0.7    
Accounts payable 531.6 577.9    
Employee compensation and benefits 215.5 262.4    
Other current liabilities 575.4 591.7    
Total current liabilities 1,322.5 1,432.7    
Other liabilities        
Long-term debt 775.6 (117.5)    
Pension and other post-retirement compensation and benefits 282.0 287.2    
Deferred tax liabilities 812.2 841.1    
Other non-current liabilities 509.9 512.3    
Total liabilities 3,702.2 2,955.8    
Equity        
Total equity 9,004.9 8,861.9    
Total liabilities and equity 12,707.1 11,817.7    
Eliminations        
Current assets        
Accounts and notes receivable, net 0.0 0.0    
Other current assets (12.1) (37.9)    
Total current assets (12.1) (37.9)    
Other assets        
Investments in subsidiaries (17,504.5) (19,132.8)    
Other non-current assets (1,667.2) (187.2)    
Total Other Assets (19,171.7) (19,320.0)    
Total assets (19,183.8) (19,357.9)    
Current liabilities        
Accounts payable 0.0 0.0    
Other current liabilities (12.1) (37.9)    
Total current liabilities (12.1) (37.9)    
Other liabilities        
Long-term debt (1,667.2) (187.2)    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,679.3) (225.1)    
Equity        
Total equity (17,504.5) (19,132.8)    
Total liabilities and equity $ (19,183.8) $ (19,357.9)