XML 76 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 28, 2015
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 1,575.5 $ 1,475.0
Cost of goods sold 1,040.1 964.8
Gross profit (535.4) (510.2)
Selling, general and administrative 331.6 309.2
Research and development 33.2 29.8
Operating Income (Loss) 170.6 171.2
Income (Loss) from Equity Method Investments (0.9) (0.5)
Other (income) expense:    
Net interest expense 36.4 18.2
Income from continuing operations before income taxes 135.1 153.5
Provision for income taxes 27.7 35.3
Net Income (Loss) from Continuing Operations 107.4 118.2
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0.0 4.3
Net income (loss) attributable to Pentair plc 107.4 113.9
Income (Loss) from Continuing Operations Attributable to Parent 107.4 118.2
Comprehensive income (loss), net of tax    
Net income 107.4 113.9
Changes in cumulative translation adjustment (28.0) 174.2
Changes in market value of derivative financial instruments (14.7) (0.1)
Comprehensive income (loss) attributable to Pentair plc 120.7 (60.4)
Parent Company Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Gross profit 0.0  
Selling, general and administrative 8.4 3.1
Operating Income (Loss) (8.4) (3.1)
Other (income) expense:    
Net interest expense 0.0 0.0
Income from continuing operations before income taxes 107.4 117.6
Provision for income taxes 0.0 (0.6)
Net Income (Loss) from Continuing Operations   118.2
Net income (loss) attributable to Pentair plc 107.4 113.9
Comprehensive income (loss), net of tax    
Net income 107.4 113.9
Changes in cumulative translation adjustment (28.0) 174.2
Changes in market value of derivative financial instruments (14.7) (0.1)
Comprehensive income (loss) attributable to Pentair plc 120.7 (60.4)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Gross profit 0.0  
Selling, general and administrative 0.0 0.1
Operating Income (Loss) 0.0 (0.1)
Other (income) expense:    
Net interest expense 0.0 0.9
Income from continuing operations before income taxes 115.8 120.7
Provision for income taxes 0.0 0.0
Net Income (Loss) from Continuing Operations   120.7
Net income (loss) attributable to Pentair plc 115.8 116.4
Comprehensive income (loss), net of tax    
Net income 115.8 116.4
Changes in cumulative translation adjustment (28.0) 174.2
Changes in market value of derivative financial instruments (14.7) (0.1)
Comprehensive income (loss) attributable to Pentair plc 129.1 (57.9)
Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Gross profit 0.0  
Selling, general and administrative 0.9 1.1
Operating Income (Loss) (0.9) (1.1)
Other (income) expense:    
Net interest expense 27.4 3.5
Income from continuing operations before income taxes 115.8 113.9
Provision for income taxes 0.0 0.0
Net Income (Loss) from Continuing Operations   113.9
Net income (loss) attributable to Pentair plc 115.8 109.6
Comprehensive income (loss), net of tax    
Net income 109.4 109.6
Changes in cumulative translation adjustment (28.0) 174.2
Changes in market value of derivative financial instruments (14.7) (0.1)
Comprehensive income (loss) attributable to Pentair plc 122.7 (64.7)
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net sales 1,575.5 1,475.0
Cost of goods sold 1,040.1 964.8
Gross profit (535.4) (510.2)
Selling, general and administrative 322.3 304.9
Research and development 33.2 29.8
Operating Income (Loss) 179.9 175.5
Income (Loss) from Equity Method Investments (0.9) (0.5)
Other (income) expense:    
Net interest expense 9.0 13.8
Income from continuing operations before income taxes 171.8 162.2
Provision for income taxes 27.7 35.9
Net Income (Loss) from Continuing Operations   126.3
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   4.3
Net income (loss) attributable to Pentair plc 144.1 122.0
Comprehensive income (loss), net of tax    
Net income 137.7 122.0
Changes in cumulative translation adjustment (28.0) 174.2
Changes in market value of derivative financial instruments (14.7) (0.1)
Comprehensive income (loss) attributable to Pentair plc 151.0 (52.3)
Eliminations    
Other (income) expense:    
Income from continuing operations before income taxes (375.7) (360.9)
Net Income (Loss) from Continuing Operations   (360.9)
Net income (loss) attributable to Pentair plc (375.7) (348.0)
Comprehensive income (loss), net of tax    
Net income (362.9) (348.0)
Changes in cumulative translation adjustment 84.0 (522.6)
Changes in market value of derivative financial instruments 44.1 0.3
Comprehensive income (loss) attributable to Pentair plc (402.8) 174.9
Continuing Operations [Member] | Parent Company Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries 115.8 120.7
Continuing Operations [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries 115.8 121.7
Continuing Operations [Member] | Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries 144.1 118.5
Continuing Operations [Member] | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Gross profit 0.0  
Loss (earnings) from investment in subsidiaries $ (375.7) (360.9)
Discontinued Operations [Member] | Parent Company Guarantor    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries   4.3
Discontinued Operations [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries   4.3
Discontinued Operations [Member] | Subsidiary Issuer    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries   4.3
Discontinued Operations [Member] | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Loss (earnings) from investment in subsidiaries   $ (12.9)