XML 51 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Identifiable Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Changes in Carrying Amount of Goodwill by Segment
The changes in the carrying amount of goodwill for the years ended December 31, 2015 and 2014 by reportable segment were as follows:
In millions
December 31, 2014
Acquisitions/
divestitures
Impairment
Foreign currency
translation/other
December 31, 2015
Valves & Controls
$
1,511.6

$

$
(515.2
)
$

$
996.4

Flow & Filtration Solutions
942.4



(59.7
)
882.7

Water Quality Systems
1,137.6



(16.5
)
1,121.1

Technical Solutions
1,150.3

1,116.4


(11.5
)
2,255.2

Total goodwill
$
4,741.9

$
1,116.4

$
(515.2
)
$
(87.7
)
$
5,255.4

In millions
December 31, 2013
Acquisitions/
divestitures
Foreign currency
translation/other
December 31, 2014
Valves & Controls
$
1,511.6

$

$

$
1,511.6

Flow & Filtration Solutions
1,036.4


(94.0
)
942.4

Water Quality Systems
1,154.7

6.8

(23.9
)
1,137.6

Technical Solutions
1,158.0


(7.7
)
1,150.3

Total goodwill
$
4,860.7

$
6.8

$
(125.6
)
$
4,741.9

Identifiable Intangible Assets
Identifiable intangible assets consisted of the following at December 31:
  
2015
 
2014
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles
 
 
 
 
 
 
 
Customer relationships
$
2,078.7

$
(415.8
)
$
1,662.9

 
$
1,247.8

$
(325.2
)
$
922.6

Trade names
1.8

(1.2
)
0.6

 
2.0

(1.1
)
0.9

Proprietary technology and patents
249.3

(114.2
)
135.1

 
255.7

(96.7
)
159.0

Total finite-life intangibles
2,329.8

(531.2
)
1,798.6

 
1,505.5

(423.0
)
1,082.5

Indefinite-life intangibles
 
 
 
 
 
 
 
Trade names
691.5


691.5

 
525.6


525.6

Total intangibles
$
3,021.3

$
(531.2
)
$
2,490.1

 
$
2,031.1

$
(423.0
)
$
1,608.1

Estimated Future Amortization Expense for Identifiable Intangible Assets
Estimated future amortization expense for identifiable intangible assets during the next five years is as follows:
In millions
2016
2017
2018
2019
2020
Estimated amortization expense
$
149.5

$
148.0

$
145.6

$
138.8

$
133.7