XML 127 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,760.7 $ 1,552.1 $ 1,661.2 $ 1,475.0 $ 1,802.5 $ 1,758.4 $ 1,834.1 $ 1,644.0 $ 6,449.0 $ 7,039.0 $ 6,999.7
Cost of goods sold                 4,263.2 4,576.0 4,629.6
Gross profit 569.3 540.1 566.2 510.2 627.9 624.7 646.3 564.1 2,185.8 2,463.0 2,370.1
Selling, general and administrative                 1,334.3 1,493.8 1,493.7
Research and development                 119.6 117.3 122.8
Impairment of goodwill and trade names                 554.7 0.0 11.0
Operating income (loss) (391.9) 180.0 217.9 171.2 176.0 267.4 226.4 182.1 177.2 851.9 742.6
Loss (earnings) from investment in subsidiaries                 0.0 0.0 0.0
Loss (gain) on sale of businesses, net                 3.2 0.2 (20.8)
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 (2.8) (1.2) (2.0)
Interest income                 (6.0) (3.7) (4.4)
Interest expense                 108.7 72.3 75.3
Income (loss) from continuing operations before income taxes and noncontrolling interest                 74.1 784.3 694.5
Provision for income taxes                 139.1 177.3 177.0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (452.3) 115.2 153.9 118.2 129.8 192.5 159.2 125.5 (65.0) 607.0 517.5
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0.9 0.0 (1.3) (4.3) (9.0) 1.6 2.3 (1.3) (4.7) (6.4) 25.9
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 1.9 0.0 (4.8) 0.0 0.0 (380.1) 0.0 (5.6) (6.7) (385.7) (0.8)
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 0.0 0.0 0.0
Net income (loss) from continuing operations before noncontrolling interest                 (76.4) 214.9 542.6
Noncontrolling interest                 0.0 0.0 5.8
Net income (loss) attributable to Pentair plc $ (453.3) $ 115.2 $ 147.8 $ 113.9 $ 120.8 $ (186.0) $ 161.5 $ 118.6 (76.4) 214.9 536.8
Income (Loss) from Continuing Operations Attributable to Pentair plc                 (65.0) 607.0 511.7
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (76.4) 214.9 542.6
Changes in cumulative translation adjustment                 (264.9) (336.3) (29.1)
Amortization of pension and other post-retirement prior service cost                 0.0 0.0 (0.4)
Changes in market value of derivative financial instruments                 0.2 (0.4) (0.3)
Total comprehensive income (loss)                 (341.1) (121.8) 512.8
Less: Comprehensive income attributable to noncontrolling interest                 0.0 0.0 8.0
Comprehensive income (loss) attributable to Pentair plc                 (341.1) (121.8) 504.8
Parent Company Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 33.7 25.3 21.0
Research and development                 0.0 0.0 0.0
Impairment of goodwill and trade names                 0.0   0.0
Operating income (loss)                 (33.7) (25.3) (21.0)
Loss (earnings) from investment in subsidiaries                 26.0 (615.5) (539.0)
Loss (gain) on sale of businesses, net                 0.0 0.0  
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 0.0 0.0 0.0
Interest expense                 0.0 0.7 5.6
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (59.7) 589.5 512.4
Provision for income taxes                 5.3 (17.5) 0.7
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 (65.0) 607.0 511.7
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 (11.4) (392.1) 25.1
Net income (loss) from continuing operations before noncontrolling interest                     536.8
Noncontrolling interest                     0.0
Net income (loss) attributable to Pentair plc                 (76.4) 214.9 536.8
Income (Loss) from Continuing Operations Attributable to Pentair plc                     511.7
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (76.4) 214.9 536.8
Changes in cumulative translation adjustment                 (264.9) (336.3) (31.3)
Amortization of pension and other post-retirement prior service cost                     (0.4)
Changes in market value of derivative financial instruments                 0.2 (0.4) (0.3)
Total comprehensive income (loss)                     504.8
Less: Comprehensive income attributable to noncontrolling interest                     0.0
Comprehensive income (loss) attributable to Pentair plc                 (341.1) (121.8) 504.8
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0  
Cost of goods sold                 0.0 0.0  
Gross profit                 0.0 0.0  
Selling, general and administrative                 2.2 2.6  
Research and development                 0.0 0.0  
Impairment of goodwill and trade names                 0.0    
Operating income (loss)                 (2.2) (2.6)  
Loss (earnings) from investment in subsidiaries                 22.4 (619.7)  
Loss (gain) on sale of businesses, net                 0.0 0.0  
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0  
Interest income                 0.0 0.0  
Interest expense                 1.4 2.1  
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (26.0) 615.0  
Provision for income taxes                 0.0 (0.5)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 (26.0) 615.5  
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 0.0 0.0  
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 0.0 0.0  
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 (11.4) (392.1)  
Net income (loss) attributable to Pentair plc                 (37.4) 223.4  
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (37.4) 223.4  
Changes in cumulative translation adjustment                 (264.9) (336.3)  
Changes in market value of derivative financial instruments                 0.2 (0.4)  
Comprehensive income (loss) attributable to Pentair plc                 (302.1) (113.3)  
Subsidiary Issuer                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative                 5.3 7.7 13.3
Research and development                 0.0 0.0 0.0
Impairment of goodwill and trade names                 0.0   0.0
Operating income (loss)                 (5.3) (7.7) (13.3)
Loss (earnings) from investment in subsidiaries                 (13.0) (611.1) (508.6)
Loss (gain) on sale of businesses, net                 0.0 0.0  
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 (80.6) (92.3) (99.2)
Interest expense                 126.3 95.6 106.0
Income (loss) from continuing operations before income taxes and noncontrolling interest                 (38.0) 600.1 488.5
Provision for income taxes                 0.0 (2.4) 1.4
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 (38.0) 602.5 487.1
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 (11.4) (392.1) 25.1
Net income (loss) from continuing operations before noncontrolling interest                     512.2
Noncontrolling interest                     0.0
Net income (loss) attributable to Pentair plc                 (49.4) 210.4 512.2
Income (Loss) from Continuing Operations Attributable to Pentair plc                     487.1
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (49.4) 210.4 512.2
Changes in cumulative translation adjustment                 (264.9) (336.3) (31.3)
Amortization of pension and other post-retirement prior service cost                     (0.4)
Changes in market value of derivative financial instruments                 0.2 (0.4) (0.3)
Total comprehensive income (loss)                     480.2
Less: Comprehensive income attributable to noncontrolling interest                     0.0
Comprehensive income (loss) attributable to Pentair plc                 (314.1) (126.3) 480.2
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 6,449.0 7,039.0 6,999.7
Cost of goods sold                 4,263.2 4,576.0 4,629.6
Gross profit                 2,185.8 2,463.0 2,370.1
Selling, general and administrative                 1,293.1 1,458.2 1,459.4
Research and development                 119.6 117.3 122.8
Impairment of goodwill and trade names                 554.7   11.0
Operating income (loss)                 218.4 887.5 776.9
Loss (earnings) from investment in subsidiaries                 0.0 0.0 0.0
Loss (gain) on sale of businesses, net                 3.2 0.2 (20.8)
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 (2.8) (1.2) (2.0)
Interest income                 (35.1) (40.2) (53.4)
Interest expense                 90.7 102.7 111.9
Income (loss) from continuing operations before income taxes and noncontrolling interest                 162.4 826.0 741.2
Provision for income taxes                 133.8 197.7 174.9
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 28.6 628.3 566.3
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 (4.7) (6.4) 25.9
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 (6.7) (385.7) (0.8)
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 0.0 0.0 0.0
Net income (loss) from continuing operations before noncontrolling interest                     591.4
Noncontrolling interest                     5.8
Net income (loss) attributable to Pentair plc                 17.2 236.2 585.6
Income (Loss) from Continuing Operations Attributable to Pentair plc                     560.5
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 17.2 236.2 591.4
Changes in cumulative translation adjustment                 (264.9) (336.3) (29.1)
Amortization of pension and other post-retirement prior service cost                     (0.4)
Changes in market value of derivative financial instruments                 0.2 (0.4) (0.3)
Total comprehensive income (loss)                     561.6
Less: Comprehensive income attributable to noncontrolling interest                     8.0
Comprehensive income (loss) attributable to Pentair plc                 (247.5) (100.5) 553.6
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 $ 0.0 0.0 0.0
Selling, general and administrative                 0.0 0.0
Research and development                 $ 0.0 0.0 0.0
Impairment of goodwill and trade names                 0.0   0.0
Operating income (loss)                 0.0 0.0 0.0
Loss (earnings) from investment in subsidiaries                 (35.4) 1,846.3 1,047.6
Loss (gain) on sale of businesses, net                 0.0 0.0  
Other (income) expense:                      
Equity income of unconsolidated subsidiaries                 0.0 0.0 0.0
Interest income                 109.7 128.8 148.2
Interest expense                 (109.7) (128.8) (148.2)
Income (loss) from continuing operations before income taxes and noncontrolling interest                 35.4 (1,846.3) (1,047.6)
Provision for income taxes                 0.0 0.0 0.0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 35.4 (1,846.3) (1,047.6)
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax                 0.0 0.0 0.0
Discontinued Operation, Income (Loss) from Investment in Subsidiaries                 34.2 1,176.3 (50.2)
Net income (loss) from continuing operations before noncontrolling interest                     (1,097.8)
Noncontrolling interest                     0.0
Net income (loss) attributable to Pentair plc                 69.6 (670.0) (1,097.8)
Income (Loss) from Continuing Operations Attributable to Pentair plc                     (1,047.6)
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 69.6 (670.0) (1,097.8)
Changes in cumulative translation adjustment                 794.7 1,008.9 62.6
Amortization of pension and other post-retirement prior service cost                     0.8
Changes in market value of derivative financial instruments                 (0.6) 1.2 0.6
Total comprehensive income (loss)                     (1,033.8)
Less: Comprehensive income attributable to noncontrolling interest                     0.0
Comprehensive income (loss) attributable to Pentair plc                 $ 863.7 $ 340.1 $ (1,033.8)