XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 26, 2015
Dec. 31, 2014
Sep. 27, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 144.9 $ 110.4 $ 156.6 $ 256.0
Accounts and notes receivable, net 1,136.5 1,205.9    
Inventories 1,296.2 1,130.4    
Other current assets 385.7 366.8    
Assets of Disposal Group, Including Discontinued Operation, Current 0.9 80.6    
Total current assets 2,964.2 2,894.1    
Property, plant and equipment, net 921.4 950.0    
Other assets        
Goodwill 5,827.4 4,741.9    
Intangibles, net 2,515.6 1,608.1    
Other non-current assets 426.7 436.2    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 15.6 24.9    
Total other assets 8,785.3 6,811.1    
Total assets 12,670.9 10,655.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3.2 6.7    
Accounts payable 531.0 583.1    
Employee compensation and benefits 264.6 305.5    
Other current liabilities 693.9 709.1    
Liabilities of Disposal Group, Including Discontinued Operation, Current 3.5 35.1    
Total current liabilities 1,496.2 1,639.5    
Other liabilities        
Long-term debt 4,983.2 2,997.4    
Pension and other post-retirement compensation and benefits 301.6 322.0    
Deferred tax liabilities 827.9 528.3    
Other non-current liabilities 525.6 497.7    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0.5 6.5    
Total liabilities 8,135.0 5,991.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,535.9 4,663.8    
Total equity 4,535.9 4,663.8 4,967.4 6,217.7
Total liabilities and equity 12,670.9 10,655.2    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 1.1 0.0    
Total current assets 1.1 0.0    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 4,981.6 4,733.0    
Other non-current assets 36.9 80.2    
Total other assets 5,018.5 4,813.2    
Total assets 5,019.6 4,813.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 1.3 0.9    
Employee compensation and benefits 0.3 0.2    
Other current liabilities 66.1 120.6    
Total current liabilities 67.7 121.7    
Other liabilities        
Long-term debt 402.2 11.4    
Other non-current liabilities 13.8 16.3    
Total liabilities 483.7 149.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,535.9      
Total equity   4,663.8    
Total liabilities and equity 5,019.6 4,813.2    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0      
Accounts and notes receivable, net 0.0      
Other current assets 14.8 17.6    
Total current assets 14.8 17.6    
Other assets        
Investments in subsidiaries 4,969.9 4,893.8    
Other non-current assets 0.0      
Total other assets 4,969.9 4,893.8    
Total assets 4,984.7 4,911.4    
Current liabilities        
Accounts payable 0.0      
Employee compensation and benefits 0.1 0.6    
Other current liabilities 1.4 2.2    
Total current liabilities 1.5 2.8    
Other liabilities        
Long-term debt 1.6 175.6    
Other non-current liabilities 0.0      
Total liabilities 3.1 178.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,981.6      
Total equity   4,733.0    
Total liabilities and equity 4,984.7 4,911.4    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.2 0.1 0.2 47.0
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 19.7 2.0    
Total current assets 19.9 2.1    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 9,873.3 7,612.2    
Other non-current assets 1,232.6 1,381.8    
Total other assets 11,105.9 8,994.0    
Total assets 11,125.8 8,996.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.8 0.0    
Other current liabilities 15.8 10.9    
Total current liabilities 16.6 10.9    
Other liabilities        
Long-term debt 4,844.8 2,860.6    
Deferred tax liabilities 2.9 2.9    
Total liabilities 4,864.3 2,874.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 6,261.5      
Total equity   6,121.7    
Total liabilities and equity 11,125.8 8,996.1    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 144.7 110.3 $ 156.4 $ 208.5
Accounts and notes receivable, net 1,136.5 1,206.8    
Inventories 1,296.2 1,130.4    
Other current assets 391.7 367.6    
Assets of Disposal Group, Including Discontinued Operation, Current 0.9 80.6    
Total current assets 2,970.0 2,895.7    
Property, plant and equipment, net 921.4 950.0    
Other assets        
Goodwill 5,827.4 4,741.9    
Intangibles, net 2,515.6 1,608.1    
Other non-current assets 367.5 345.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 15.6 24.9    
Total other assets 8,726.1 6,719.9    
Total assets 12,617.5 10,565.6    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3.2 6.7    
Accounts payable 528.9 583.1    
Employee compensation and benefits 264.2 304.7    
Other current liabilities 652.2 595.8    
Liabilities of Disposal Group, Including Discontinued Operation, Current 3.5 35.1    
Total current liabilities 1,452.0 1,525.4    
Other liabilities        
Long-term debt 944.9 1,320.6    
Pension and other post-retirement compensation and benefits 301.6 322.0    
Deferred tax liabilities 825.0 525.4    
Other non-current liabilities 511.8 481.4    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0.5 6.5    
Total liabilities 4,035.8 4,181.3    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 8,581.7      
Total equity   6,384.3    
Total liabilities and equity 12,617.5 10,565.6    
Eliminations        
Current assets        
Accounts and notes receivable, net 0.0 (0.9)    
Other current assets (41.6) (20.4)    
Total current assets (41.6) (21.3)    
Other assets        
Investments in subsidiaries (19,824.8) (17,239.0)    
Other non-current assets (1,210.3) (1,370.8)    
Total other assets (21,035.1) (18,609.8)    
Total assets (21,076.7) (18,631.1)    
Current liabilities        
Accounts payable 0.0 (0.9)    
Other current liabilities (41.6) (20.4)    
Total current liabilities (41.6) (21.3)    
Other liabilities        
Long-term debt (1,210.3) (1,370.8)    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,251.9) (1,392.1)    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries (19,824.8)      
Total equity   (17,239.0)    
Total liabilities and equity $ (21,076.7) $ (18,631.1)