XML 69 R66.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Jun. 27, 2015
Dec. 31, 2014
Jun. 28, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 147.3 $ 110.4 $ 164.5 $ 256.0
Accounts and notes receivable, net 1,170.6 1,205.9    
Inventories 1,200.4 1,130.4    
Other current assets 383.9 366.8    
Assets of Disposal Group, Including Discontinued Operation, Current 0.7 80.6    
Total current assets 2,902.9 2,894.1    
Property, plant and equipment, net 908.5 950.0    
Other assets        
Goodwill 4,732.1 4,741.9    
Intangibles, net 1,587.4 1,608.1    
Other non-current assets 416.7 436.2    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 17.1 24.9    
Total other assets 6,753.3 6,811.1    
Total assets 10,564.7 10,655.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 5.3 6.7    
Accounts payable 525.9 583.1    
Employee compensation and benefits 250.0 305.5    
Other current liabilities 675.7 709.1    
Liabilities of Disposal Group, Including Discontinued Operation, Current 3.1 35.1    
Total current liabilities 1,460.0 1,639.5    
Other liabilities        
Long-term debt 3,260.9 2,997.4    
Pension and other post-retirement compensation and benefits 305.1 322.0    
Deferred tax liabilities 465.1 528.3    
Other non-current liabilities 521.0 497.7    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0.5 6.5    
Total liabilities 6,012.6 5,991.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,552.1 4,663.8    
Total equity 4,552.1 4,663.8 5,718.8 6,217.7
Total liabilities and equity 10,564.7 10,655.2    
Parent Company Guarantor        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 1.0 0.0    
Total current assets 1.0 0.0    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 4,879.6 4,733.0    
Other non-current assets 80.4 80.2    
Total other assets 4,960.0 4,813.2    
Total assets 4,961.0 4,813.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.1 0.9    
Employee compensation and benefits 0.6 0.2    
Other current liabilities 60.0 120.6    
Total current liabilities 60.7 121.7    
Other liabilities        
Long-term debt 334.4 11.4    
Other non-current liabilities 13.8 16.3    
Total liabilities 408.9 149.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,552.1      
Total equity   4,663.8    
Total liabilities and equity 4,961.0 4,813.2    
Guarantor Subsidiary [Member]        
Current assets        
Cash and cash equivalents 0.0      
Accounts and notes receivable, net 0.0      
Other current assets 14.9 17.6    
Total current assets 14.9 17.6    
Other assets        
Investments in subsidiaries 4,867.7 4,893.8    
Other non-current assets 0.0      
Total other assets 4,867.7 4,893.8    
Total assets 4,882.6 4,911.4    
Current liabilities        
Accounts payable 0.0      
Employee compensation and benefits 0.1 0.6    
Other current liabilities 1.4 2.2    
Total current liabilities 1.5 2.8    
Other liabilities        
Long-term debt 1.5 175.6    
Other non-current liabilities 0.0      
Total liabilities 3.0 178.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 4,879.6      
Total equity   4,733.0    
Total liabilities and equity 4,882.6 4,911.4    
Subsidiary Issuer        
Current assets        
Cash and cash equivalents 0.1 0.1 0.0 47.0
Accounts and notes receivable, net 0.0 0.0    
Inventories   0.0    
Other current assets 5.2 2.0    
Total current assets 5.3 2.1    
Property, plant and equipment, net   0.0    
Other assets        
Investments in subsidiaries 7,553.1 7,612.2    
Other non-current assets 1,789.1 1,381.8    
Total other assets 9,342.2 8,994.0    
Total assets 9,347.5 8,996.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0.0    
Accounts payable 0.0 0.0    
Other current liabilities 11.6 10.9    
Total current liabilities 11.6 10.9    
Other liabilities        
Long-term debt 3,121.4 2,860.6    
Deferred tax liabilities 2.9 2.9    
Total liabilities 3,135.9 2,874.4    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 6,211.6      
Total equity   6,121.7    
Total liabilities and equity 9,347.5 8,996.1    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 147.2 110.3 $ 164.5 $ 208.5
Accounts and notes receivable, net 1,170.6 1,206.8    
Inventories 1,200.4 1,130.4    
Other current assets 385.3 367.6    
Assets of Disposal Group, Including Discontinued Operation, Current 0.7 80.6    
Total current assets 2,904.2 2,895.7    
Property, plant and equipment, net 908.5 950.0    
Other assets        
Goodwill 4,732.1 4,741.9    
Intangibles, net 1,587.4 1,608.1    
Other non-current assets 326.5 345.0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 17.1 24.9    
Total other assets 6,663.1 6,719.9    
Total assets 10,475.8 10,565.6    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 5.3 6.7    
Accounts payable 525.8 583.1    
Employee compensation and benefits 249.3 304.7    
Other current liabilities 625.2 595.8    
Liabilities of Disposal Group, Including Discontinued Operation, Current 3.1 35.1    
Total current liabilities 1,408.7 1,525.4    
Other liabilities        
Long-term debt 1,582.9 1,320.6    
Pension and other post-retirement compensation and benefits 305.1 322.0    
Deferred tax liabilities 462.2 525.4    
Other non-current liabilities 507.2 481.4    
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0.5 6.5    
Total liabilities 4,266.6 4,181.3    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries 6,209.2      
Total equity   6,384.3    
Total liabilities and equity 10,475.8 10,565.6    
Eliminations        
Current assets        
Accounts and notes receivable, net 0.0 (0.9)    
Other current assets (22.5) (20.4)    
Total current assets (22.5) (21.3)    
Other assets        
Investments in subsidiaries (17,300.4) (17,239.0)    
Other non-current assets (1,779.3) (1,370.8)    
Total other assets (19,079.7) (18,609.8)    
Total assets (19,102.2) (18,631.1)    
Current liabilities        
Accounts payable 0.0 (0.9)    
Other current liabilities (22.5) (20.4)    
Total current liabilities (22.5) (21.3)    
Other liabilities        
Long-term debt (1,779.3) (1,370.8)    
Other non-current liabilities 0.0 0.0    
Total liabilities (1,801.8) (1,392.1)    
Equity        
Shareholders' equity attributable to Pentair plc and subsidiaries (17,300.4)      
Total equity   (17,239.0)    
Total liabilities and equity $ (19,102.2) $ (18,631.1)