XML 45 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - Entity [Domain] - USD ($)
$ in Millions
6 Months Ended
Jun. 27, 2015
Jun. 28, 2014
Operating activities    
Net income $ 261.7 $ 280.1
Income (Loss) from Discontinued Operations, Net of Tax (5.6) 1.0
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax 4.8 5.6
Net Income (Loss) from Continuing Operations 272.1 284.7
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities of continuing operations    
Equity income of unconsolidated subsidiaries (1.1) (0.6)
Depreciation 66.8 69.3
Amortization 55.6 57.5
Deferred income taxes 4.9 9.7
Gain (Loss) on Disposition of Business 0.0 (0.2)
Share-based compensation 19.4 16.5
Excess tax benefits from share-based compensation (4.6) (7.8)
Loss (gain) on sale of assets (8.3) 0.2
Changes in assets and liabilities, net of effects of business acquisitions    
Accounts and notes receivable 2.7 40.3
Inventories (97.6) (26.5)
Other current assets (35.6) (48.9)
Accounts payable (43.4) (9.3)
Employee compensation and benefits (41.2) (34.7)
Other current liabilities 30.3 92.7
Other non-current assets and liabilities (24.9) (26.1)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 195.1 417.2
Cash Provided by (Used in) Operating Activities, Discontinued Operations (9.6) (2.7)
Net cash provided by (used for) operating activities of continuing operations 185.5 414.5
Investing activities    
Capital expenditures (66.8) (59.6)
Proceeds from sale of property and equipment 23.1 2.7
Payments to Acquire Businesses, Net of Cash Acquired (99.0) 0.0
Other (0.5) 0.3
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (143.2) (56.6)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 59.0 0.0
Net cash provided by (used for) investing activities of continuing operations (84.2) (56.6)
Financing activities    
Net receipts (repayments) of short-term borrowings (0.3) 3.9
Net receipts of commercial paper and revolving long-term debt 263.4 198.8
Repayments of long-term debt (4.3) (12.9)
Excess tax benefits from share-based compensation 4.6 7.8
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options 17.3 31.5
Repurchases of ordinary shares (200.0) (450.7)
Dividends paid (115.6) (99.1)
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0.0 (134.7)
Net cash provided by (used for) financing activities (34.9) (455.4)
Effect of exchange rate changes on cash and cash equivalents (29.5) 6.0
Change in cash and cash equivalents 36.9 (91.5)
Cash and cash equivalents, beginning of period 110.4 256.0
Cash and cash equivalents, end of period $ 147.3 $ 164.5