Goodwill and Other Identifiable Intangible Assets

6 Months Ended

Jun. 27, 2015

Goodwill and Other Identifiable Intangible Assets

The changes in the carrying amount of goodwill by segment were as follows:



In millions	December 31, 2014		Acquisitions/ divestitures		Foreign currency translation/other			June 27, 2015
Valves & Controls	$	1,511.6	$	—	$	—		$	1,511.6
Flow & Filtration Solutions	942.4		—		(45.9		)	896.5
Water Quality Systems	1,137.6		—		(12.2		)	1,125.4
Technical Solutions	1,150.3		52.7		(4.4		)	1,198.6
Total goodwill	$	4,741.9	$	52.7	$	(62.5	)	$	4,732.1

Identifiable intangible assets consisted of the following:



	June 27, 2015							December 31, 2014
In millions	Cost		Accumulated amortization			Net		Cost		Accumulated amortization			Net
Finite-life intangibles
Customer relationships	$	1,284.9	$	(363.1	)	$	921.8	$	1,247.8	$	(325.2	)	$	922.6
Trade names	1.9		(1.1		)	0.8		2.0		(1.1		)	0.9
Proprietary technology and patents	250.9		(104.8		)	146.1		255.7		(96.7		)	159.0
Total finite-life intangibles	$	1,537.7	$	(469.0	)	$	1,068.7	$	1,505.5	$	(423.0	)	$	1,082.5
Indefinite-life intangibles
Trade names	518.7		—			518.7		525.6		—			525.6
Total intangibles, net	$	2,056.4	$	(469.0	)	$	1,587.4	$	2,031.1	$	(423.0	)	$	1,608.1

Intangible asset amortization expense was $28.1 million and $28.9 million for the three months ended June 27, 2015 and June 28, 2014, respectively, and $55.6 million and $57.5 million for the six months ended June 27, 2015 and June 28, 2014.

Estimated future amortization expense for identifiable intangible assets during the remainder of 2015 and the next five years is as follows:



	Q3 - Q4
In millions	2015		2016		2017		2018		2019		2020
Estimated amortization expense	$	56.5	$	112.1	$	110.5	$	108.1	$	101.2	$	96.1

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details