XML 63 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Identifiable Intangible Assets
9 Months Ended
Sep. 27, 2014
Goodwill and Other Identifiable Intangible Assets
Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill by segment were as follows:
In millions
December 31, 2013
Acquisitions/
divestitures 
Foreign currency 
translation/other 
September 27, 2014
Valves & Controls
$
1,511.6

$

$

$
1,511.6

Process Technologies
1,524.5


(45.4
)
1,479.1

Flow Technologies
666.6


(18.3
)
648.3

Technical Solutions
1,158.0


(4.4
)
1,153.6

Total goodwill
$
4,860.7

$

$
(68.1
)
$
4,792.6


Identifiable intangible assets consisted of the following:
 
September 27, 2014
 
December 31, 2013
In millions
Cost
Accumulated
amortization
Net
 
Cost
Accumulated
amortization
Net
Finite-life intangibles



 



Customer relationships
$
1,259.5

$
(306.7
)
$
952.8

 
$
1,271.2

$
(243.1
)
$
1,028.1

Trade names
2.1

(1.1
)
1.0

 
2.1

(0.9
)
1.2

Proprietary technology and patents
257.3

(92.8
)
164.5

 
263.7

(80.0
)
183.7

Total finite-life intangibles
$
1,518.9

$
(400.6
)
$
1,118.3

 
$
1,537.0

$
(324.0
)
$
1,213.0

Indefinite-life intangibles



 



Trade names
530.3


530.3

 
536.9


536.9

Total intangibles, net
$
2,049.2

$
(400.6
)
$
1,648.6

 
$
2,073.9

$
(324.0
)
$
1,749.9


Intangible asset amortization expense was $28.5 million and $28.2 million for the three months ended September 27, 2014 and September 28, 2013, respectively, and $85.9 million and $106.7 million for the nine months ended September 27, 2014 and September 28, 2013, respectively.
Estimated future amortization expense for identifiable intangible assets during the remainder of 2014 and the next five years is as follows:
 
Q4
 
 
 
 
 
In millions
2014
2015
2016
2017
2018
2019
Estimated amortization expense
$
28.2

$
112.6

$
111.7

$
110.0

$
107.6

$
100.2