XML 26 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 29, 2014
Sep. 28, 2013
Mar. 30, 2013
Condensed Financial Statements, Captions [Line Items]      
Net sales $ 1,725.2   $ 1,774.5
Cost of goods sold 1,146.9   1,250.7
Gross profit 578.3   523.8
Selling, general and administrative 368.4   416.0
Research and development 30.0   33.5
Operating income (loss) 179.9   74.3
Income (Loss) from Equity Method Investments (0.4)   (0.2)
Other (income) expense:      
Loss (gain) on sale of businesses 8.0 (0.1) (16.7)
Net interest expense 15.7   17.0
Income before income taxes and noncontrolling interest (156.6)   (74.2)
Provision for income taxes 38.0   20.9
Noncontrolling interest 0   1.6
Net income (loss) attributable to Pentair Ltd. 118.6   51.7
Comprehensive income (loss), net of tax      
Net income (118.6)   (53.3)
Changes in cumulative translation adjustment 27.9   76.9
Changes in market value of derivative financial instruments, net of $0.1 and $0.4 tax, respectively (0.2)   (0.7)
Total comprehensive income (loss) (90.9)   22.9
Less: Comprehensive income attributable to noncontrolling interest 0   (0.7)
Comprehensive income (loss) attributable to Pentair Ltd. (90.9)   23.6
Parent Company Guarantor
     
Condensed Financial Statements, Captions [Line Items]      
Selling, general and administrative (0.3)   (1.0)
Operating income (loss) 0.3   1.0
Loss (earnings) from investment in subsidiaries (118.6)   (50.7)
Other (income) expense:      
Net interest expense 0.3   0.3
Income before income taxes and noncontrolling interest (118.6)   (51.4)
Provision for income taxes 0   (0.3)
Net income (loss) attributable to Pentair Ltd. 118.6   51.7
Comprehensive income (loss), net of tax      
Net income (118.6)   (51.7)
Changes in cumulative translation adjustment 27.9   76.0
Changes in market value of derivative financial instruments, net of $0.1 and $0.4 tax, respectively (0.2)   (0.7)
Total comprehensive income (loss)     23.6
Less: Comprehensive income attributable to noncontrolling interest     0
Comprehensive income (loss) attributable to Pentair Ltd. (90.9)   23.6
Subsidiary Issuer
     
Condensed Financial Statements, Captions [Line Items]      
Selling, general and administrative 3.3   3.6
Operating income (loss) (3.3)   (3.6)
Loss (earnings) from investment in subsidiaries (127.1)   (54.9)
Other (income) expense:      
Net interest expense 0.9   2.6
Income before income taxes and noncontrolling interest (122.9)   (48.7)
Provision for income taxes 0   0
Net income (loss) attributable to Pentair Ltd. 122.9   48.7
Comprehensive income (loss), net of tax      
Net income (122.9)   (48.7)
Changes in cumulative translation adjustment 27.9   76.0
Changes in market value of derivative financial instruments, net of $0.1 and $0.4 tax, respectively (0.2)   (0.7)
Total comprehensive income (loss)     26.6
Less: Comprehensive income attributable to noncontrolling interest     0
Comprehensive income (loss) attributable to Pentair Ltd. (95.2)   26.6
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 1,725.2   1,774.5
Cost of goods sold 1,146.9   1,250.7
Gross profit 578.3   523.8
Selling, general and administrative 365.4   413.4
Research and development 30.0   33.5
Operating income (loss) 182.9   76.9
Income (Loss) from Equity Method Investments (0.4)   (0.2)
Other (income) expense:      
Loss (gain) on sale of businesses 8.0   (16.7)
Net interest expense 14.5   14.1
Income before income taxes and noncontrolling interest (160.8)   (79.7)
Provision for income taxes 38.0   21.2
Noncontrolling interest     1.6
Net income (loss) attributable to Pentair Ltd. 122.8   56.9
Comprehensive income (loss), net of tax      
Net income (122.8)   (58.5)
Changes in cumulative translation adjustment 27.9   76.9
Changes in market value of derivative financial instruments, net of $0.1 and $0.4 tax, respectively (0.2)   (0.7)
Total comprehensive income (loss)     17.7
Less: Comprehensive income attributable to noncontrolling interest     (0.7)
Comprehensive income (loss) attributable to Pentair Ltd. (95.1)   18.4
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Loss (earnings) from investment in subsidiaries 245.7   105.6
Other (income) expense:      
Income before income taxes and noncontrolling interest 245.7   (105.6)
Net income (loss) attributable to Pentair Ltd. (245.7)   (105.6)
Comprehensive income (loss), net of tax      
Net income 245.7   (105.6)
Changes in cumulative translation adjustment (55.8)   152.0
Changes in market value of derivative financial instruments, net of $0.1 and $0.4 tax, respectively 0.4   (1.4)
Total comprehensive income (loss)     45.0
Less: Comprehensive income attributable to noncontrolling interest     0
Comprehensive income (loss) attributable to Pentair Ltd. $ 190.3   $ 45.0