XML 72 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities      
Net income (loss) before noncontrolling interest $ 542.6 $ (104.6) $ (3.2)
Adjustments to reconcile net income (loss) before noncontrolling interest to net cash provided by (used for) operating activities      
Equity income of unconsolidated subsidiaries (1.8) (2.1) (1.9)
Depreciation 148.9 87.8 66.2
Amortization 137.2 76.0 41.9
Gain on sale of businesses, net (19.7) 0 0
Deferred income taxes 55.2 (146.9) (5.6)
Share-based compensation 31.1 35.8 19.5
Impairment of trade names and goodwill 11.0 60.7 200.5
Loss on early extinguishment of debt 0 75.4 0
Excess tax benefits from share-based compensation (16.8) (5.0) (3.3)
Pension and other post-retirement expense (income) (31.3) 167.5 84.3
Pension and other post-retirement contributions (34.0) (238.0) (40.3)
Loss (gain) on sale of assets 3.4 (2.3) 0.9
Changes in assets and liabilities, net of effects of business acquisitions      
Accounts and notes receivable (91.1) 55.7 1.3
Inventories 67.7 125.1 18.3
Other current assets (5.4) (6.7) 10.0
Accounts payable 36.4 (62.0) (24.3)
Employee compensation and benefits 56.7 (81.3) (20.5)
Other current liabilities (13.3) 27.2 (8.0)
Other non-current assets and liabilities 38.5 5.7 (15.6)
Net cash provided by (used for) operating activities 915.3 68.0 320.2
Investing activities      
Capital expenditures (170.0) (94.5) (73.3)
Proceeds from sale of property and equipment 6.0 5.5 1.3
Proceeds from sale of businesses, net 43.5 0 0
Acquisitions, net of cash acquired (92.4) 470.5 (733.1)
Other 1.7 (5.9) (3.0)
Net cash provided by (used for) investing activities (211.2) 375.6 (808.1)
Financing activities      
Net receipts (repayments) of short-term borrowings 0 (3.7) (1.2)
Net receipts of commercial paper and revolving long-term debt 104.2 253.8 74.5
Proceeds from long-term debt 0.7 594.3 515.3
Repayment of long-term debt (7.4) (617.2) (0.3)
Debt issuance costs (1.4) (9.7) (9.0)
Debt extinguishment costs 0 (74.8) 0
Excess tax benefits from share-based compensation 16.8 5.0 3.3
Shares issued to employees, net of shares withheld 80.0 68.2 13.3
Repurchases of common shares (715.8) (334.2) (12.8)
Dividends paid (194.2) (112.4) (79.5)
Distribution to noncontrolling interest (2.0) (1.6) 0
Net cash provided by (used for) financing activities (719.1) (232.3) 503.6
Effect of exchange rate changes on cash and cash equivalents 18.8 (0.1) (11.7)
Change in cash and cash equivalents 3.8 211.2 4.0
Cash and cash equivalents, beginning of year 261.3 50.1 46.1
Cash and cash equivalents, end of year $ 265.1 $ 261.3 $ 50.1