XML 42 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures - Purchase Price of Common Stock and Outstanding Common Stock (Detail) (Tyco Flow Control International, Ltd, USD $)
In Millions, unless otherwise specified
Sep. 28, 2012
Tyco Flow Control International, Ltd
 
Business Combination Allocation of Purchase Price [Line Items]  
Value of common shares issued to Tyco shareholders $ 4,811.4 [1]
Value of replacement equity-based awards to holders of Tyco equity-based awards 119.8 [2]
Cash paid to Tyco in settlement of the working capital and net indebtedness adjustment 84.4 [3]
Cash paid to Tyco shareholders in lieu of fractional common shares 0.5 [4]
Total purchase price $ 5,016.1
[1] Equals 110.9 million Pentair Ltd. shares distributed to Tyco shareholders multiplied by the Merger date share price of $43.39.
[2] In accordance with applicable accounting guidance, the fair value of replacement equity-based awards attributable to pre-combination service is recorded as part of the consideration transferred in the Merger, while the fair value of replacement equity-based awards attributable to post-combination service is recorded separately from the business combination and recognized as compensation cost in the post-acquisition period over the remaining service period. The fair value of our equivalent stock options was estimated using the Black-Scholes valuation model utilizing various assumptions.
[3] In June 2013, cash was paid to Tyco in settlement of the working capital and net indebtedness adjustment.
[4] Equals cash paid to Tyco shareholders in lieu of less than 0.1 million Pentair Ltd. fractional shares multiplied by the Merger date share price of $43.39.