XML 83 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,916.7 $ 1,824.8 $ 1,963.7 $ 1,774.5 $ 1,750.9 $ 865.5 $ 941.5 $ 858.2 $ 7,479.7 $ 4,416.1 $ 3,456.7
Cost of goods sold                 5,006.8 3,146.5 2,383.0
Gross profit 644.1 637.6 667.4 523.8 398.7 278.1 312.1 280.7 2,472.9 1,269.6 1,073.7
Selling, general and administrative                 1,562.1 1,158.4 694.8
Research and development                 125.8 93.6 78.2
Impairment of trade names and goodwill                 11.0 60.7 200.5
Operating income (loss) 233.8 240.0 225.9 74.3 (304.1) 55.2 119.3 86.5 774.0 (43.1) 100.2
Loss (earnings) from investment in subsidiaries                 0 0  
Gain on sale of businesses, net                 (19.7) 0 0
Other (income) expense:                      
Loss on early extinguishment of debt         75.4       0 75.4 0
Equity income of unconsolidated subsidiaries                 (1.8) (2.1) (1.9)
Interest income                 (7.6) (2.9)  
Interest expense                 76.7 70.5 60.3
Income (loss) before income taxes and noncontrolling interest                 726.4 (184.0) 43.2
Provision (benefit) for income taxes                 183.8 (79.4) 46.4
Net income (loss) before noncontrolling interest 159.7 174.2 155.4 53.3 (274.7) 32.6 74.4 63.1 542.6 (104.6) (3.2)
Noncontrolling interest                 5.8 2.6 4.3
Net income (loss) attributable to Pentair Ltd. 158.2 172.8 154.1 51.7 (273.1) 31.4 72.8 61.7 536.8 (107.2) (7.5)
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 542.6 (104.6)  
Changes in cumulative translation adjustment                 (29.1) 31.4 (93.7)
Amortization of pension and other post-retirement prior service cost                 (0.4) (0.3) 0
Changes in market value of derivative financial instruments                 (0.3) (3.6) 4.4
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 512.8 (77.1) (92.5)
Less: Comprehensive income (loss) attributable to noncontrolling interest                 8.0 4.0 2.2
Comprehensive income (loss) attributable to Pentair Ltd.                 504.8 (81.1) (94.7)
Pentair Ltd.
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0  
Cost of goods sold                 0 0  
Gross profit                 0 0  
Selling, general and administrative                 21.0 5.0  
Research and development                 0 0  
Impairment of trade names and goodwill                 0 0  
Operating income (loss)                 (21.0) (5.0)  
Loss (earnings) from investment in subsidiaries                 (564.1) 101.4  
Gain on sale of businesses, net                 0    
Other (income) expense:                      
Loss on early extinguishment of debt                   0  
Equity income of unconsolidated subsidiaries                 0 0  
Interest income                 0 0  
Interest expense                 5.6 0.1  
Income (loss) before income taxes and noncontrolling interest                 537.5 (106.5)  
Provision (benefit) for income taxes                 0.7 0.7  
Net income (loss) before noncontrolling interest                 536.8 (107.2)  
Noncontrolling interest                 0 0  
Net income (loss) attributable to Pentair Ltd.                 536.8 (107.2)  
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 536.8 (107.2)  
Changes in cumulative translation adjustment                 (31.3) 30.0  
Amortization of pension and other post-retirement prior service cost                 (0.4) (0.3)  
Changes in market value of derivative financial instruments                 (0.3) (3.6)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 504.8 (81.1)  
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0  
Comprehensive income (loss) attributable to Pentair Ltd.                 504.8 (81.1)  
Subsidiary Issuer
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0  
Cost of goods sold                 0 0  
Gross profit                 0 0  
Selling, general and administrative                 13.3 (3.8)  
Research and development                 0 0  
Impairment of trade names and goodwill                 0 0  
Operating income (loss)                 (13.3) 3.8  
Loss (earnings) from investment in subsidiaries                 (533.7) 102.3  
Gain on sale of businesses, net                 0    
Other (income) expense:                      
Loss on early extinguishment of debt                   0  
Equity income of unconsolidated subsidiaries                 0 0  
Interest income                 (99.2) (9.2)  
Interest expense                 106.0 10.2  
Income (loss) before income taxes and noncontrolling interest                 513.6 (99.5)  
Provision (benefit) for income taxes                 1.4 1.1  
Net income (loss) before noncontrolling interest                 512.2 (100.6)  
Noncontrolling interest                 0 0  
Net income (loss) attributable to Pentair Ltd.                 512.2 (100.6)  
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 512.2 (100.6)  
Changes in cumulative translation adjustment                 (31.3) 30.0  
Amortization of pension and other post-retirement prior service cost                 (0.4) (0.3)  
Changes in market value of derivative financial instruments                 (0.3) (3.6)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 480.2 (74.5)  
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0  
Comprehensive income (loss) attributable to Pentair Ltd.                 480.2 (74.5)  
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 7,479.7 4,416.1  
Cost of goods sold                 5,006.8 3,146.5  
Gross profit                 2,472.9 1,269.6  
Selling, general and administrative                 1,527.8 1,157.2  
Research and development                 125.8 93.6  
Impairment of trade names and goodwill                 11.0 60.7  
Operating income (loss)                 808.3 (41.9)  
Loss (earnings) from investment in subsidiaries                 0 0  
Gain on sale of businesses, net                 (19.7)    
Other (income) expense:                      
Loss on early extinguishment of debt                   75.4  
Equity income of unconsolidated subsidiaries                 (1.8) (2.1)  
Interest income                 (56.6) (2.9)  
Interest expense                 113.3 69.4  
Income (loss) before income taxes and noncontrolling interest                 773.1 (181.7)  
Provision (benefit) for income taxes                 181.7 (81.2)  
Net income (loss) before noncontrolling interest                 591.4 (100.5)  
Noncontrolling interest                 5.8 2.6  
Net income (loss) attributable to Pentair Ltd.                 585.6 (103.1)  
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 591.4 (100.5)  
Changes in cumulative translation adjustment                 (29.1) 31.4  
Amortization of pension and other post-retirement prior service cost                 (0.4) (0.3)  
Changes in market value of derivative financial instruments                 (0.3) (3.6)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 561.6 (73.0)  
Less: Comprehensive income (loss) attributable to noncontrolling interest                 8.0 4.0  
Comprehensive income (loss) attributable to Pentair Ltd.                 553.6 (77.0)  
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0  
Cost of goods sold                 0 0  
Gross profit                 0 0  
Selling, general and administrative                 0 0  
Research and development                 0 0  
Impairment of trade names and goodwill                 0 0  
Operating income (loss)                 0 0  
Loss (earnings) from investment in subsidiaries                 1,097.8 (203.7)  
Gain on sale of businesses, net                 0    
Other (income) expense:                      
Loss on early extinguishment of debt                   0  
Equity income of unconsolidated subsidiaries                 0 0  
Interest income                 148.2 9.2  
Interest expense                 (148.2) (9.2)  
Income (loss) before income taxes and noncontrolling interest                 (1,097.8) 203.7  
Provision (benefit) for income taxes                 0 0  
Net income (loss) before noncontrolling interest                 (1,097.8) 203.7  
Noncontrolling interest                 0 0  
Net income (loss) attributable to Pentair Ltd.                 (1,097.8) 203.7  
Comprehensive income (loss), net of tax                      
Net income (loss) before noncontrolling interest                 (1,097.8) 203.7  
Changes in cumulative translation adjustment                 62.6 (60.0)  
Amortization of pension and other post-retirement prior service cost                 0.8 0.6  
Changes in market value of derivative financial instruments                 0.6 7.2  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (1,033.8) 151.5  
Less: Comprehensive income (loss) attributable to noncontrolling interest                 0 0  
Comprehensive income (loss) attributable to Pentair Ltd.                 $ (1,033.8) $ 151.5