XML 47 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Reconciliations of Benefit Obligations, Plan Assets of Pension Plans and Funded Status of Plans
The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans and other post-retirement plans as of and for the years ended December 31, 2012 and 2011:
 
U.S. pension plans
 
Non-U.S. pension plans
 
Other post-retirement
plans
In thousands
2012
2011
 
2012
2011
 
2012
2011
Change in benefit obligations
 
 
 
 
 
 
 
 
Benefit obligation beginning of year
$
572,068

$
502,657

 
$
89,503

$
84,151

 
$
35,081

$
33,715

Service cost
12,867

10,270

 
3,295

2,196

 
219

180

Interest cost
28,208

28,647

 
7,545

4,121

 
1,860

1,889

Amendments
372


 


 


Benefit obligations assumed in Merger
10,821


 
338,532


 
16,815


Settlements


 

(257
)
 


Actuarial loss
128,817

58,672

 
26,647

4,079

 
8,159

2,494

Translation (gain) loss


 
1,502

(2,477
)
 


Benefits paid
(358,854
)
(28,178
)
 
(6,175
)
(2,310
)
 
(2,837
)
(3,197
)
Benefit obligation end of year
394,299

572,068

 
460,849

89,503

 
59,297

35,081

Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets beginning of year
408,837

374,934

 
10,934

10,549

 


Actual return on plan assets
43,944

27,628

 
6,413

343

 


Plan assets acquired in Merger
7,482


 
227,253


 


Company contributions
224,786

34,453

 
10,391

2,644

 
2,837

3,197

Settlements


 

(257
)
 


Translation gain (loss)


 
166

(35
)
 


Benefits paid
(358,854
)
(28,178
)
 
(6,175
)
(2,310
)
 
(2,837
)
(3,197
)
Fair value of plan assets end of year
326,195

408,837

 
248,982

10,934

 


Funded status
 
 
 
 
 
 
 
 
Benefit obligations in excess of the fair value of plan assets
$
(68,104
)
$
(163,231
)
 
$
(211,867
)
$
(78,569
)
 
$
(59,297
)
$
(35,081
)
Amounts Recognized in Consolidated Balance Sheets
Amounts recorded in the Consolidated Balance Sheets were as follows:
 
U.S. pension plans
 
Non-U.S. pension plans
 
Other post-
retirement plans
In thousands
2012
2011
 
2012
2011
 
2012
2011
Current liabilities
$
(3,490
)
$
(3,303
)
 
$
(4,925
)
$
(2,442
)
 
$
(4,520
)
$
(3,307
)
Non-current liabilities
(64,614
)
(159,928
)
 
(206,942
)
(76,127
)
 
(54,777
)
(31,774
)
Benefit obligations in excess of the fair value of plan assets
$
(68,104
)
$
(163,231
)
 
$
(211,867
)
$
(78,569
)
 
$
(59,297
)
$
(35,081
)
Pension Plans with an Accumulated Benefit Obligation or Projected Benefit Obligation in Excess of Plan Assets
Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets as of December 31 are as follows:
 
Projected benefit obligation
exceeds the fair value
of plan assets
 
Accumulated benefit  obligation
exceeds the fair value of
plan assets
In thousands
2012
2011
 
2012
2011
U.S. pension plans
 
 
 
 
 
Projected benefit obligation
$
158,063

$
572,068

 
$
87,147

$
572,068

Fair value of plan assets
85,332

408,837

 
15,499

408,837

Accumulated benefit obligation


 
77,165

539,453

Non-U.S. pension plans


 


Projected benefit obligation
$
436,652

$
89,503

 
$
431,271

$
89,503

Fair value of plan assets
222,387

10,934

 
217,174

10,934

Accumulated benefit obligation


 
420,044

86,431

Assumed Health Care Cost Trend Rates
The assumed healthcare cost trend rates for other post-retirement plans as of December 31 were as follows:
 
2012
2011
Healthcare cost trend rate assumed for following year
7.4
%
7.5
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
4.5
%
4.5
%
Year the cost trend rate reaches the ultimate trend rate
2027

2027

Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one-percentage-point change in the assumed healthcare cost trend rates would have the following effects as of and for the year ended December 31, 2012:
 
 
One Percentage Point
In thousands
Increase
Decrease
Increase (decrease) in annual service and interest cost
$
59

$
(52
)
Increase (decrease) in other post-retirement benefit obligations
2,748

(2,390
)
Actual Overall Asset Allocation for U.S. And Non-U.S. Plans as Compared to Investment Policy Goals
Our actual overall asset allocation for our U.S. and non-U.S. pension plans as compared to our investment policy goals as of December 31 was as follows:
 
U.S. pension plans
 
Actual
 
Target
Percentages
2012
2011
 
2012
2011
Equity securities
32
%
41
%
 

50
%
Fixed income
56
%
50
%
 
100
%
40
%
Alternative
7
%
6
%
 

10
%
Cash
5
%
3
%
 


 
 
Non-U.S. pension plans
 
Actual
 
Target
Percentages
2012
2011
 
2012
2011
Equity securities
51
%
66
%
 
55
%
75
%
Fixed income
42
%
20
%
 
45
%
25
%
Alternative
3
%

 


Cash
4
%
14
%
 


Plan Assets Using Fair Value Hierarchy
The fair values of our pension plan assets and their respective levels in the fair value hierarchy as of December 31, 2012 and December 31, 2011 were as follows:
 
December 31, 2012
In thousands
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
$
6,238

$
21,235

$

$
27,473

Fixed income:




Corporate and non U.S. government

164,255


164,255

U.S. treasuries

69,375


69,375

Mortgage-backed securities

23,382


23,382

Other

28,111


28,111

Global equity securities:




Mid cap equity

6,726


6,726

Large cap equity

88,985


88,985

International equity

89,768


89,768

Long/short equity

47,597


47,597

Other investments

11,215

18,290

29,505

Total fair value of plan assets
$
6,238

$
550,649

$
18,290

$
575,177


 
December 31, 2011
In thousands
Level 1
Level 2
Level 3
Total
Cash equivalents
$

$
13,084

$

$
13,084

Fixed income:




Corporate and non U.S. government

76,046

150

76,196

U.S. treasuries

82,989


82,989

Mortgage-backed securities

40,286

629

40,915

Other

7,958

219

8,177

Global equity securities:




Small cap equity
7,094



7,094

Mid cap equity
7,528

4


7,532

Large cap equity

47,398


47,398

International equity
19,942

19,652


39,594

Long/short equity

56,575


56,575

Pentair Ltd. common shares
16,645



16,645

Other investments

4,563

19,009

23,572

Total fair value of plan assets
$
51,209

$
348,555

$
20,007

$
419,771

Reconciliation of Level 3 Assets
The following tables present a reconciliation of Level 3 assets held during the years ended December 31, 2012 and 2011, respectively:
In thousands
January 1,
2012
Net realized
and unrealized
gains (losses)
Net issuances
and
settlements
Net transfers
into (out of)
level 3
December 31, 2012
Other investments
$
19,009

$
1,051

$
(1,770
)
$

$
18,290

Fixed income investments
998

22

(1,020
)


Total
$
20,007

$
1,073

$
(2,790
)
$

$
18,290


In thousands
January 1,
2011
Net realized
and unrealized
gains (losses)
Net issuances
and
settlements
Net transfers
into (out of)
level 3
December 31, 2011
Other investments
$
12,991

$
251

$
5,767

$

$
19,009

Fixed income investments
1,777

87

(866
)

998

Total
$
14,768

$
338

$
4,901

$

$
20,007

Expected Future Service to Be Paid by Plans
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the plans for the years ended December 31 as follows:
In millions
U.S. pension
plans
Non-U.S.
pension plans
Other post-
retirement plans
2013
$
7.5

$
16.7

$
4.5

2014
8.6

17.8

4.5

2015
10.2

18.5

4.4

2016
12.9

17.5

4.3

2017
14.8

18.3

4.2

2018-2022
103.3

105.7

19.6

Pension benefits
 
Components of Net Periodic Benefit Cost
Components of net periodic benefit cost for our pension plans for the years ended December 31 were as follows:
 
U. S. pension plans
 
Non-U.S. pension plans
In thousands
2012
2011
2010
 
2012
2011
2010
Service cost
$
12,867

$
10,270

$
9,743

 
$
3,295

$
2,196

$
1,845

Interest cost
28,208

28,647

27,518

 
7,545

4,121

4,153

Expected return on plan assets
(29,400
)
(27,952
)
(24,679
)
 
(3,928
)
(461
)
(433
)
Amortization of transition obligation



 


13

Amortization of prior year service cost (benefit)
17

17

17

 
(15
)
(17
)
(10
)
Actuarial loss
114,272

58,995

6,990

 
24,162

4,196

7,305

Net periodic benefit cost
$
125,964

$
69,977

$
19,589

 
$
31,059

$
10,035

$
12,873

Post-retirement
 
Components of Net Periodic Benefit Cost
Components of net periodic benefit cost for our other post-retirement plans for the years ended December 31 were as follows:
 
Other post-retirement plans
In thousands
2012
2011
2010
Service cost
$
219

$
180

$
200

Interest cost
1,860

1,889

2,013

Amortization of prior year service benefit
(24
)
(27
)
(27
)
Actuarial (gain) loss
8,159

2,494

(647
)
Net periodic benefit cost
$
10,214

$
4,536

$
1,539

Benefit Obligations
 
Weighted-Average Assumptions used to Determine Domestic Benefit Obligations and Domestic Net Periodic Benefit Cost
Weighted-average assumptions used to determine benefit obligations as of December 31 were as follows:
 
U.S. pension plans
 
Non-U.S. pension plans
 
Other post-retirement
plans
Percentages
2012
2011
2010
 
2012
2011
2010
 
2012
2011
2010
Discount rate
3.67
5.05
5.90
 
3.85
4.82
5.10
 
3.40
5.05
5.90
Rate of compensation increase
4.37
4.00
4.00
 
3.02
2.98
3.00
 
Net Periodic Benefit Cost
 
Weighted-Average Assumptions used to Determine Domestic Benefit Obligations and Domestic Net Periodic Benefit Cost
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31 were as follows:
 
U.S. pension plans
 
Non-U.S. pension
plans
 
Other post-
retirement plans
Percentages
2012
2011
2010
 
2012
2011
2010
 
2012
2011
2010
Discount rate
5.05
5.90
6.00
 
4.82
5.13
5.50
 
5.05
5.90
6.00
Expected long-term return on plan assets
7.50
8.00
8.50
 
4.09
4.50
4.50
 
Rate of compensation increase
4.21
4.00
4.00
 
2.98
2.98
3.00