XML 74 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Parent Company Guarantor - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 28, 2013
Dec. 31, 2012
Sep. 29, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 237.7 $ 261.3 $ 642.6 $ 50.1
Accounts and notes receivable, net 1,299.2 1,274.6    
Inventories 1,296.1 1,333.9    
Other current assets 378.3 341.1    
Total current assets 3,211.3 3,210.9    
Property, plant and equipment, net 1,171.9 1,188.2    
Other assets        
Goodwill 5,122.0 5,111.0    
Intangibles, net 1,817.2 1,926.9    
Other non-current assets 481.8 504.8    
Total other assets 7,421.0 7,542.7    
Total assets 11,804.2 11,941.8    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3.0 3.1    
Accounts payable 579.4 567.0    
Employee compensation and benefits 317.5 296.7    
Other current liabilities 778.5 778.1    
Total current liabilities 1,678.4 1,644.9    
Other liabilities        
Long-term debt 2,570.7 2,454.3    
Pension and other post-retirement compensation and benefits 388.2 378.8    
Deferred tax liabilities 497.8 480.9    
Other non-current liabilities 467.4 495.1    
Total liabilities 5,602.5 5,454.0    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,082.2 6,371.3    
Noncontrolling interest 119.5 116.5    
Total equity 6,201.7 6,487.8 6,996.4 2,047.4
Total liabilities and equity 11,804.2 11,941.8    
Parent Company Guarantor
       
Current assets        
Cash and cash equivalents   0    
Accounts and notes receivable, net 5.7 20.2    
Inventories   0    
Other current assets 10.8 85.8    
Total current assets 16.5 106.0    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 6,488.9 6,486.6    
Other non-current assets 31.6 31.6    
Total other assets 6,520.5 6,518.2    
Total assets 6,537.0 6,624.2    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 0.5 54.3    
Other current liabilities 150.4 180.9    
Total current liabilities 150.9 235.2    
Other liabilities        
Long-term debt 286.2      
Other non-current liabilities 17.7 17.7    
Total liabilities 454.8 252.9    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 6,082.2 6,371.3    
Total equity 6,082.2 6,371.3    
Total liabilities and equity 6,537.0 6,624.2    
Subsidiary Issuer
       
Current assets        
Cash and cash equivalents 0.2 0    
Accounts and notes receivable, net 20.7 1,458.3    
Inventories   0    
Other current assets   0    
Total current assets 20.9 1,458.3    
Property, plant and equipment, net   0    
Other assets        
Investments in subsidiaries 7,953.9 7,464.9    
Other non-current assets 1,544.9 6.9    
Total other assets 9,498.8 7,471.8    
Total assets 9,519.7 8,930.1    
Current liabilities        
Current maturities of long-term debt and short-term borrowings   0    
Accounts payable 6.0 1.7    
Other current liabilities 15.8 11.5    
Total current liabilities 21.8 13.2    
Other liabilities        
Long-term debt 2,412.1 2,297.7    
Total liabilities 2,433.9 2,310.9    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,085.8 6,619.2    
Total equity 7,085.8 6,619.2    
Total liabilities and equity 9,519.7 8,930.1    
Non-Guarantor Subsidiaries
       
Current assets        
Cash and cash equivalents 237.5 261.3    
Accounts and notes receivable, net 1,305.7 1,330.7    
Inventories 1,296.1 1,333.9    
Other current assets 378.3 339.7    
Total current assets 3,217.6 3,265.6    
Property, plant and equipment, net 1,171.9 1,188.2    
Other assets        
Goodwill 5,122.0 5,111.0    
Intangibles, net 1,817.2 1,926.9    
Other non-current assets 443.1 466.3    
Total other assets 7,382.3 7,504.2    
Total assets 11,771.8 11,958.0    
Current liabilities        
Current maturities of long-term debt and short-term borrowings 3.0 3.1    
Accounts payable 605.8 587.3    
Employee compensation and benefits 317.5 296.7    
Other current liabilities 623.1 670.1    
Total current liabilities 1,549.4 1,557.2    
Other liabilities        
Long-term debt 1,410.2 1,614.9    
Pension and other post-retirement compensation and benefits 388.2 378.8    
Deferred tax liabilities 497.8 480.9    
Other non-current liabilities 449.7 477.4    
Total liabilities 4,295.3 4,509.2    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries 7,357.0 7,332.3    
Noncontrolling interest 119.5 116.5    
Total equity 7,476.5 7,448.8    
Total liabilities and equity 11,771.8 11,958.0    
Eliminations
       
Current assets        
Accounts and notes receivable, net (32.9) (1,534.6)    
Other current assets (10.8) (84.4)    
Total current assets (43.7) (1,619.0)    
Other assets        
Investments in subsidiaries (14,442.8) (13,951.5)    
Other non-current assets (1,537.8) 0    
Total other assets (15,980.6) (13,951.5)    
Total assets (16,024.3) (15,570.5)    
Current liabilities        
Accounts payable (32.9) (76.3)    
Other current liabilities (10.8) (84.4)    
Total current liabilities (43.7) (160.7)    
Other liabilities        
Long-term debt (1,537.8) (1,458.3)    
Other non-current liabilities 0 0    
Total liabilities (1,581.5) (1,619.0)    
Equity        
Shareholders' equity attributable to Pentair Ltd. and subsidiaries (14,442.8) (13,951.5)    
Total equity (14,442.8) (13,951.5)    
Total liabilities and equity $ (16,024.3) $ (15,570.5)