XML 43 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures - Purchase Price (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 28, 2012
Tyco Flow Control Business [Member]
Sep. 28, 2013
Cash Paid In Settlement Of Working Capital Adjustment [Member]
Sep. 28, 2013
Value Of Replacement Equity Based Awards [Member]
Business Acquisition [Line Items]        
Purchase Price Fair Value Adjustments $ 93.0   $ 84.4 $ 8.6
Value of common shares issued to Tyco shareholders   4,811.4 [1]    
Value of replacement equity-based awards to holders of Tyco equity-based awards   119.8 [2]    
Cash paid to Tyco shareholders in lieu of fractional common shares   0.5 [3]    
Cash paid to Tyco in settlement of the working capital and net indebtedness calculation   84.4    
Total purchase price   $ 5,016.1    
[1] Equals 110.9 million Pentair Ltd. shares distributed to Tyco shareholders multiplied by the Merger date share price of $43.39.
[2] In accordance with applicable accounting guidance, the fair value of replacement equity-based awards attributable to pre-combination service is recorded as part of the consideration transferred in the Merger, while the fair value of replacement equity-based awards attributable to post-combination service is recorded separately from the business combination and recognized as compensation cost in the post-acquisition period over the remaining service period. The fair value of our equivalent stock options was estimated using the Black-Scholes valuation model utilizing various assumptions.
[3] Equals cash paid to Tyco shareholders in lieu of less than 0.1 million Pentair Ltd. fractional shares multiplied by the Merger date share price of $43.39.