XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY DEFICIENCY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 1,000 $ 400,000 $ 12,000 $ 18,143,000 $ (25,486,000) $ (6,930,000)
Beginning balance, Shares at Jun. 30, 2021 1,000 39,998,007        
Net loss for the period (355,000) (355,000)
Ending balance, value at Dec. 31, 2021 $ 1,000 $ 400,000 12,000 18,143,000 (25,841,000) (7,285,000)
Ending balance, Shares at Dec. 31, 2021 1,000 39,988,007        
Beginning balance, value at Sep. 30, 2021 $ 1,000 $ 400,000 12,000 18,143,000 (25,718,000) (7,162,000)
Beginning balance, Shares at Sep. 30, 2021 1,000 39,998,007        
Net loss for the period (123,000) (123,000)
Ending balance, value at Dec. 31, 2021 $ 1,000 $ 400,000 12,000 18,143,000 (25,841,000) (7,285,000)
Ending balance, Shares at Dec. 31, 2021 1,000 39,988,007        
Beginning balance, value at Jun. 30, 2022 $ 1,000 $ 400,000 12,000 18,143,000 (25,992,000) (7,436,000)
Beginning balance, Shares at Jun. 30, 2022 1,000 39,988,007        
Net loss for the period (583,000) (583,000)
Ending balance, value at Dec. 31, 2022 $ 1,000 $ 400,000 12,000 18,143,000 (26,575,000) (8,019,000)
Ending balance, Shares at Dec. 31, 2022 1,000 39,988,007        
Beginning balance, value at Sep. 30, 2022 $ 1,000 $ 400,000 12,000 18,143,000 (26,303,000) (7,747,000)
Beginning balance, Shares at Sep. 30, 2022 1,000 39,988,007        
Net loss for the period (272,000) (272,000)
Ending balance, value at Dec. 31, 2022 $ 1,000 $ 400,000 $ 12,000 $ 18,143,000 $ (26,575,000) $ (8,019,000)
Ending balance, Shares at Dec. 31, 2022 1,000 39,988,007