XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY (EQUITY) (UNAUDITED) - USD ($)
Preferred Stock
Common Stock
Common Stock to be Issued
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, Shares at Jun. 30, 2019 1,000 39,538,007        
Beginning balance, Amount at Jun. 30, 2019 $ 1,000 $ 395,000 $ 12,000 $ 18,111,000 $ (23,819,000) $ (5,300,000)
Stock-Based Compensation 10,000 10,000
Net Loss (184,000) (184,000)
Ending balance, Shares at Dec. 31, 2019 1,000 39,538,007        
Ending balance, Amount at Dec. 31, 2019 $ 1,000 $ 395,000 12,000 18,121,000 (24,003,000) (5,474,000)
Beginning balance, Shares at Sep. 30, 2019 1,000 39,538,007        
Beginning balance, Amount at Sep. 30, 2019 $ 1,000 $ 395,000 12,000 18,116,000 (23,789,000) (5,265,000)
Stock-Based Compensation 5,000 5,000
Net Loss (214,000) (214,000)
Ending balance, Shares at Dec. 31, 2019 1,000 39,538,007        
Ending balance, Amount at Dec. 31, 2019 $ 1,000 $ 395,000 12,000 18,121,000 (24,003,000) (5,474,000)
Beginning balance, Shares at Jun. 30, 2020 1,000 39,738,007        
Beginning balance, Amount at Jun. 30, 2020 $ 1,000 $ 397,000 12,000 18,136,000 (24,395,000) (5,849,000)
Net Loss (538,000) (538,000)
Ending balance, Shares at Dec. 31, 2020 1,000 39,738,007        
Ending balance, Amount at Dec. 31, 2020 $ 1,000 $ 397,000 12,000 18,136,000 (24,933,000) (6,387,000)
Beginning balance, Shares at Sep. 30, 2020 1,000 39,738,007        
Beginning balance, Amount at Sep. 30, 2020 $ 1,000 $ 397,000 12,000 18,136,000 (24,720,000) (6,174,000)
Net Loss (213,000) (213,000)
Ending balance, Shares at Dec. 31, 2020 1,000 39,738,007        
Ending balance, Amount at Dec. 31, 2020 $ 1,000 $ 397,000 $ 12,000 $ 18,136,000 $ (24,933,000) $ (6,387,000)