XML 16 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (18,210) $ (1,369,807)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation 171
Amortization 16,042 64,166
Gain on settlement of note payable to former officer (364,686)
Expense related to the fair value of derivative liabilities 182,000
Change in fair value of derivative liabilities (603,000) 546,000
Beneficial conversion feature on issuance of convertible notes payable-related party 35,000
Interest accrued on notes payable 128,359 184,960
Changes in operating assets and liabilities:    
Accounts receivable 1,068 1,170
Prepaid expenses (3,343) (88)
Payroll tax liabilities (238,718)
Deferred revenues (42,492) (66,268)
Accounts payable 23,251 (1,207)
Accrued expenses (8,594) (3,273)
Net cash used in operating activities (506,919) (1,030,580)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable-related party 477,500
Proceeds from notes payable, related party 599,312 538,820
Net cash provided by financing activities 599,312 1,016,320
NET INCREASE (DECREASE) IN CASH 92,393 (14,260)
CASH AT BEGINNING OF PERIOD 46,693 60,953
CASH AT END OF PERIOD 139,086 46,693
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 125,000
NON CASH INVESTING AND FINANCING ACTIVITIES    
Reclassification of customer deposit to accounts payable 25,000
Reclassification of embedded conversion option derivative liability to additional paid-in capital $ 125,000