XML 16 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 4,990 $ (1,107,725)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation 171
Amortization 16,042 59,236
Gain on settlement of note payable to former officer (364,690)
Change in fair value of derivative liabilities (519,582) 482,000
Beneficial conversion feature on issuance of convertible notes payable-related party 35,000
Interest accrued on notes payable 181,009 130,625
Changes in operating assets and liabilities:    
Accounts receivable (493) (5,119)
Prepaid expenses (2,110) (6,397)
Accounts payable (2,780) (5,265)
Accrued expenses (14,057) (2,010)
Payroll tax liabilities (238,718)
Deferred revenues (34,993) (53,767)
Net cash used in operating activities (371,974) (894,659)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable-related party 477,500
Proceeds from notes payable, related party 359,044 409,606
Net cash provided by financing activities 359,044 887,106
NET DECREASE IN CASH (12,930) (7,553)
CASH AT BEGINNING OF PERIOD 46,693 60,953
CASH AT END OF PERIOD 33,763 53,400
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest
NON CASH INVESTING AND FINANCING ACTIVITIES    
Reclassification of customer deposit to accounts payable 25,000
Shares to be issued for asset acquisition $ 200,000