XML 23 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 403,430 $ (432,743)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 34 $ 322
Shares issued for services $ 2,785  
Amortization of discount on notes payable   $ 64,966
Interest accrued on notes payable $ 85,336 95,979
Changes in operating assets and liabilities:    
Accounts receivable 285,368 $ 9,366
Restricted cash 461,114  
Inventories (3,128) $ 579
Prepaid expenses 23,430  
Deferred revenues $ (655,952) $ (27,500)
Employee advances   600
Payroll tax liabilities $ (28,782) 80,654
Customer deposits 15,891 (61,519)
Accounts payables and accrued expenses 8,980 78,102
Net cash provided by (used in) operating activities 598,506 $ (191,194)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (1,234)  
Net cash used in investing activities $ (1,234)  
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable   $ 165,000
Repayments on notes payable $ (364,036)  
Net cash used in financing activities (364,036) $ 165,000
NET (DECREASE) INCREASE IN CASH 233,236 (26,194)
CASH AT BEGINNING OF PERIOD 75,918 62,115
CASH AT END OF PERIOD 309,154 35,921
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest $ 9,757 $ 6,048