XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (586,569) $ (768,908)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 11,868 21,458
Amortization of discount on notes payable 27,707 7,312
Fair value of stock options issued to employees 2 1,208
Allowance on note receivable    60,000
Changes in operating assets and liabilities:    
Accounts receivable 7,490 50,732
Restricted cash (500,000)   
Inventories 969 (2,923)
Employee advances 1,500 2,000
Prepaid expenses 18,931 (125)
Deferred revenue 384,663 59,419
Payroll tax liabilities 134,153 145,403
Accounts payables and accrued expenses (60,818) 229,004
Interest accrued on notes payable 123,000 116,244
Net cash provided (used) by operating activities (437,104) (79,176)
CASH FLOWS FROM INVESTING ACTIVITIES    
Issuance of note receivable (10,168) (60,000)
Net cash used by investing activities (10,168) (60,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 489,500 129,200
Net cash provided by financing activities 489,500 129,200
NET INCREASE IN CASH 42,228 (9,976)
CASH AT BEGINNING OF PERIOD 14,996 31,915
CASH AT END OF PERIOD 57,224 21,939
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 1,967 606
NONCASH INVESTING AND FINANCING ACTIVITIES    
Fair value of shareholder guarantee on notes payable recorded as a valuation discount $ 129,931