XML 66 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 24 - Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
Dollars in thousands
 
ASSETS
                                       
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
410,127
    $
4,597
    $
-
    $
-
    $
414,724
 
Marketable securities
   
-
     
-
     
-
     
-
     
-
 
Restricted cash
   
-
     
6,363
     
-
     
-
     
6,363
 
Trade and other receivables
   
758
     
52,224
     
-
     
-
     
52,982
 
Inventories:
                                       
Housing completed or under construction
   
-
     
952,436
     
-
     
-
     
952,436
 
Land and land under development
   
-
     
1,180,558
     
-
     
-
     
1,180,558
 
Total inventories
   
-
     
2,132,994
     
-
     
-
     
2,132,994
 
                                         
Intercompany receivables
   
1,735,342
     
7,369
     
-
     
(1,742,711
)    
-
 
Investment in subsidiaries
   
455,848
     
-
     
-
     
(455,848
)    
-
 
Property and equipment, net
   
23,896
     
34,271
     
-
     
-
     
58,167
 
Deferred tax assets, net
   
36,168
     
-
     
-
     
1,010
     
37,178
 
Metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other assets
   
12,234
     
33,560
     
-
     
-
     
45,794
 
Total Homebuilding Assets
   
2,674,373
     
2,271,378
     
-
     
(2,197,549
)    
2,748,202
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
49,052
     
-
     
49,052
 
Marketable securities
   
-
     
-
     
40,879
     
-
     
40,879
 
Intercompany receivables
   
-
     
-
     
22,346
     
(22,346
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
149,211
     
-
     
149,211
 
Other assets
   
-
     
-
     
14,743
     
(1,010
)    
13,733
 
Total Financial Services Assets
   
-
     
-
     
276,231
     
(23,356
)    
252,875
 
Total Assets
  $
2,674,373
    $
2,271,378
    $
276,231
    $
(2,220,905
)   $
3,001,077
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
50,505
    $
-
    $
-
    $
50,505
 
Accrued liabilities
   
65,691
     
125,387
     
-
     
5,169
     
196,247
 
Advances and notes payable to parent and subsidiaries
   
29,715
     
1,727,248
     
295
     
(1,757,258
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
987,967
     
-
     
-
     
-
     
987,967
 
Total Homebuilding Liabilities
   
1,098,373
     
1,903,140
     
295
     
(1,752,089
)    
1,249,719
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
63,712
     
(5,169
)    
58,543
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
7,799
     
(7,799
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
116,815
     
-
     
116,815
 
Total Financial Services Liabilities
   
-
     
-
     
188,326
     
(12,968
)    
175,358
 
Total Liabilities
   
1,098,373
     
1,903,140
     
188,621
     
(1,765,057
)    
1,425,077
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,576,000
     
368,238
     
87,610
     
(455,848
)    
1,576,000
 
Total Liabilities and Stockholders' Equity
  $
2,674,373
    $
2,271,378
    $
276,231
    $
(2,220,905
)   $
3,001,077
 
   
December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
468,718
    $
4,239
    $
-
    $
-
    $
472,957
 
Marketable securities
   
49,634
     
-
     
-
     
-
     
49,634
 
Restricted cash
   
-
     
8,812
     
-
     
-
     
8,812
 
Trade and other receivables
   
8,200
     
47,422
     
-
     
(2,260
)    
53,362
 
Inventories:
                                       
Housing completed or under construction
   
-
     
936,685
     
-
     
-
     
936,685
 
Land and land under development
   
-
     
893,051
     
-
     
-
     
893,051
 
Total inventories
   
-
     
1,829,736
     
-
     
-
     
1,829,736
 
                                         
Intercompany receivables
   
1,578,830
     
2,803
     
5,291
     
(1,586,924
)    
-
 
Investment in subsidiaries
   
317,400
     
-
     
-
     
(317,400
)    
-
 
Property and equipment, net
   
24,557
     
1,882
     
-
     
-
     
26,439
 
Deferred tax assets, net
   
42,862
     
-
     
-
     
(1,382
)    
41,480
 
Metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other assets, net
   
7,260
     
68,406
     
-
     
-
     
75,666
 
Total Homebuilding Assets
   
2,497,461
     
1,963,300
     
5,291
     
(1,907,966
)    
2,558,086
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
   
-
     
-
     
32,471
     
-
     
32,471
 
Marketable securities
   
-
     
-
     
42,004
     
-
     
42,004
 
Intercompany receivables
   
-
     
-
     
40,139
     
(40,139
)    
-
 
Mortgage loans held-for-sale, net
   
-
     
-
     
138,114
     
-
     
138,114
 
Other assets, net
   
-
     
-
     
8,235
     
1,382
     
9,617
 
Total Financial Services Assets
   
-
     
-
     
260,963
     
(38,757
)    
222,206
 
Total Assets
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
                                         
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
-
    $
39,655
    $
-
    $
-
    $
39,655
 
Accrued liabilities
   
40,344
     
122,544
     
37
     
3,387
     
166,312
 
Advances and notes payable to parent and subsidiaries
   
48,233
     
1,547,593
     
27,015
     
(1,622,841
)    
-
 
Revolving credit facility
   
15,000
     
-
     
-
     
-
     
15,000
 
Senior notes, net
   
986,597
     
-
     
-
     
-
     
986,597
 
Total Homebuilding Liabilities
   
1,090,174
     
1,709,792
     
27,052
     
(1,619,454
)    
1,207,564
 
                                         
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
   
-
     
-
     
58,748
     
(5,647
)    
53,101
 
Advances and notes payable to parent and subsidiaries
   
-
     
-
     
4,222
     
(4,222
)    
-
 
Mortgage repurchase facility
   
-
     
-
     
112,340
     
-
     
112,340
 
Total Financial Services Liabilities
   
-
     
-
     
175,310
     
(9,869
)    
165,441
 
Total Liabilities
   
1,090,174
     
1,709,792
     
202,362
     
(1,629,323
)    
1,373,005
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
1,407,287
     
253,508
     
63,892
     
(317,400
)    
1,407,287
 
Total Liabilities and Stockholders' Equity
  $
2,497,461
    $
1,963,300
    $
266,254
    $
(1,946,723
)   $
2,780,292
 
Condensed Income Statement [Table Text Block]
   
Year Ended December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
2,981,811
    $
-
    $
-
    $
2,981,811
 
Cost of Sales
   
-
     
(2,415,139
)    
-
     
-
     
(2,415,139
)
Inventory impairments
   
-
     
(21,850
)    
-
     
-
     
(21,850
)
Gross margin
   
-
     
544,822
     
-
     
-
     
544,822
 
Selling, general, and administrative expenses
   
(64,824
)    
(264,475
)    
-
     
(502
)    
(329,801
)
Equity income of subsidiaries
   
254,723
     
-
     
-
     
(254,723
)    
-
 
Interest and other income
   
7,843
     
1,029
     
4
     
(1,158
)    
7,718
 
Net realized gains (losses) from the sales of marketable securities
   
-
     
-
     
-
     
-
     
-
 
Realized gain from the sale of metropolitan district bond
   
-
     
-
     
-
     
-
     
-
 
securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other expense
   
30
     
(5,275
)    
-
     
-
     
(5,245
)
Homebuilding pretax income (loss)
   
197,772
     
276,101
     
4
     
(256,383
)    
217,494
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
44,700
     
1,660
     
46,360
 
Income before income taxes
   
197,772
     
276,101
     
44,704
     
(254,723
)    
263,854
 
Provision for income taxes
   
13,008
     
(55,539
)    
(10,543
)    
-
     
(53,074
)
Net income
  $
210,780
    $
220,562
    $
34,161
    $
(254,723
)   $
210,780
 
Other comprehensive income related to available-for-sale securities, net of tax
   
-
     
-
     
-
     
-
     
-
 
Comprehensive income
  $
210,780
    $
220,562
    $
34,161
    $
(254,723
)   $
210,780
 
   
Year Ended December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
-
    $
2,503,242
    $
-
    $
-
    $
2,503,242
 
Cost of Sales
   
-
     
(2,078,371
)    
98
     
-
     
(2,078,273
)
Inventory impairments
   
-
     
(10,010
)    
-
     
-
     
(10,010
)
Gross margin
   
-
     
414,861
     
98
     
-
     
414,959
 
Selling, general, and administrative expenses
   
(52,252
)    
(234,430
)    
-
     
(806
)    
(287,488
)
Equity income of subsidiaries
   
144,190
     
-
     
-
     
(144,190
)    
-
 
Interest and other income
   
5,420
     
2,834
     
6
     
(546
)    
7,714
 
Net realized gains (losses) from the sales of marketable securities
   
17,775
     
-
     
-
     
-
     
17,775
 
Realized gain from the sale of metropolitan district bond securities (related party)
   
35,847
     
-
     
-
     
 
     
35,847
 
Other expense
   
21
     
(2,838
)    
-
     
-
     
(2,817
)
Other-than-temporary impairment of marketable securities
   
(51
)    
-
     
-
     
-
     
(51
)
Homebuilding pretax income (loss)
   
150,950
     
180,427
     
104
     
(145,542
)    
185,939
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
42,441
     
1,352
     
43,793
 
Income before income taxes
   
150,950
     
180,427
     
42,545
     
(144,190
)    
229,732
 
Provision for income taxes
   
(9,115
)    
(64,051
)    
(14,731
)    
-
     
(87,897
)
Net income
  $
141,835
    $
116,376
    $
27,814
    $
(144,190
)   $
141,835
 
Other comprehensive income related to available-for-sale securities, net of tax
   
(18,079
)    
-
     
3,382
     
(3,382
)    
(18,079
)
Comprehensive income
  $
123,756
    $
116,376
    $
31,196
    $
(147,572
)   $
123,756
 
   
Year Ended December 31, 2016
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
 
 
(Dollars in thousands)
 
Homebuilding:
                                       
Revenues
  $
-
    $
2,262,853
    $
-
    $
-
    $
2,262,853
 
Cost of Sales
   
-
     
(1,888,957
)    
(300
)    
-
     
(1,889,257
)
Inventory impairments
   
-
     
(10,173
)    
-
     
-
     
(10,173
)
Gross margin
   
-
     
363,723
     
(300
)    
-
     
363,423
 
Selling, general, and administrative expenses
   
(39,632
)    
(210,546
)    
-
     
(362
)    
(250,540
)
Equity income of subsidiaries
   
125,431
     
-
     
-
     
(125,431
)    
-
 
Interest and other income
   
4,257
     
2,188
     
5
     
(417
)    
6,033
 
Net realized gains (losses) from the sales of marketable securities
   
979
     
-
     
-
     
-
     
979
 
Realized gain from the sale of metropolitan district bond securities (related party)
   
-
     
-
     
-
     
-
     
-
 
Other expense
   
1
     
(3,448
)    
-
     
-
     
(3,447
)
Other-than-temporary impairment of marketable securities
   
(1,070
)    
-
     
-
     
-
     
(1,070
)
Homebuilding pretax income (loss)
   
89,966
     
151,917
     
(295
)    
(126,210
)    
115,378
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
-
     
-
     
35,624
     
779
     
36,403
 
Income before income taxes
   
89,966
     
151,917
     
35,329
     
(125,431
)    
151,781
 
Provision for income taxes
   
13,245
     
(48,613
)    
(13,202
)    
-
     
(48,570
)
Net income
  $
103,211
    $
103,304
    $
22,127
    $
(125,431
)   $
103,211
 
Other comprehensive income related to available-for-sale securities, net of tax
   
6,356
     
-
     
1,084
     
(1,084
)    
6,356
 
Comprehensive income
  $
109,567
    $
103,304
    $
23,211
    $
(126,515
)   $
109,567
 
Condensed Cash Flow Statement [Table Text Block]
   
Year Ended December 31, 2018
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
10,925
    $
(47,132
)   $
28,301
    $
-
    $
(7,906
)
Net cash provided by (used in) investing activities
   
(8,632
)    
(25,415
)    
(2,639
)    
56,900
     
20,214
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
70,456
     
(13,556
)    
(56,900
)    
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
4,475
     
-
     
4,475
 
Dividend payments
   
(67,718
)    
-
     
-
     
-
     
(67,718
)
Payments of deferred financing costs
   
(3,026
)    
-
     
-
     
-
     
(3,026
)
Proceeds from exercise of stock options
   
9,860
     
-
     
-
     
-
     
9,860
 
Net cash provided by (used in) financing activities
   
(60,884
)    
70,456
     
(9,081
)    
(56,900
)    
(56,409
)
                                         
Net increase (decrease) in cash and cash equivalents
   
(58,591
)    
(2,091
)    
16,581
     
-
     
(44,101
)
Cash and cash equivalents:
                                       
Beginning of period
   
468,718
     
13,051
     
32,471
     
-
     
514,240
 
End of period
  $
410,127
    $
10,960
    $
49,052
    $
-
    $
470,139
 
   
Year Ended December 31, 2017
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by operating activities
  $
30,815
    $
8,991
    $
30,700
    $
-
    $
70,506
 
Net cash provided by (used in) investing activities
   
80,822
     
(454
)    
(253
)    
(22,325
)    
57,790
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(2,672
)    
(19,653
)    
22,325
     
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
(2,145
)    
-
     
(2,145
)
Proceeds from issuance of senior notes
   
146,463
     
-
     
-
     
-
     
146,463
 
Dividend payments
   
(51,897
)    
-
     
-
     
-
     
(51,897
)
Excess tax benefits from stock-based compensation
   
(2,665
)    
-
     
-
     
-
     
(2,665
)
Proceeds from exercise of stock options
   
9,501
     
-
     
-
     
-
     
9,501
 
Net cash provided by (used in) financing activities
   
101,402
     
(2,672
)    
(21,798
)    
22,325
     
99,257
 
                                         
Net increase in cash and cash equivalents
   
213,039
     
5,865
     
8,649
     
-
     
227,553
 
Cash and cash equivalents:
                                       
Beginning of period
   
255,679
     
7,186
     
23,822
     
-
     
286,687
 
End of period
  $
468,718
    $
13,051
    $
32,471
    $
-
    $
514,240
 
   
Year Ended December 31, 2016
 
                   
Non-
                 
     
 
   
Guarantor
   
Guarantor
   
Eliminating
   
Consolidated
 
   
MDC
   
Subsidiaries
   
Subsidiaries
   
Entries
   
MDC
 
   
(Dollars in thousands)
 
Net cash provided by (used in) operating activities
  $
(4,807
)   $
124,957
    $
(4,205
)   $
-
    $
115,945
 
Net cash provided by (used in) investing activities
   
168,329
     
(1,481
)    
(23,779
)    
(133,851
)    
9,218
 
Financing activities:
                                       
Payments from (advances to) subsidiaries
   
-
     
(123,137
)    
(10,714
)    
133,851
     
-
 
Advances on mortgage repurchase facility, net
   
-
     
-
     
25,874
     
-
     
25,874
 
Proceeds from the issuance of senior notes
   
-
     
-
     
-
     
-
     
-
 
Dividend payments
   
(49,088
)    
-
     
-
     
-
     
(49,088
)
Excess tax benefit from share-based awards
   
-
     
-
     
-
     
-
     
-
 
Proceeds from the exercise of stock options
   
-
     
-
     
-
     
-
     
-
 
Net cash provided by (used in) financing activities
   
(49,088
)    
(123,137
)    
15,160
     
133,851
     
(23,214
)
                                         
Net increase (decrease) in cash and cash equivalents
   
114,434
     
339
     
(12,824
)    
-
     
101,949
 
Cash and cash equivalents:
                                       
Beginning of period
   
141,245
     
6,847
     
36,646
     
-
     
184,738
 
End of period
  $
255,679
    $
7,186
    $
23,822
    $
-
    $
286,687