XML 41 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 21 - Stock Based Compensation
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
21.
Stock
Based Compensation
 
All share and per share amounts have been adjusted for the stock dividends distributed during
2017
and
2016,
as applicable.
 
Determining Fair Value of Share-Based
Option
Awards
.  Most options that we grant contain only a service condition (“Service-Based” option) and therefore vest over a specified number of years as long as the employee is employed by the Company. For Service-Based options, we use the Black-Scholes option pricing model to determine the grant date fair value. During
2015,
we also granted
1
million Market-Based options to each of the CEO and COO. These options were valued using a Monte Carlo simulation model. Refer to the “Market-Based Stock Option Awards” section below.
 
The fair values for Service-Based options granted for the years ended
December 31, 2018
and
2016
were estimated using the Black-Scholes option pricing model with the below weighted-average assumptions. For the year ended
December 31, 2017,
there were
no
options granted.
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Expected lives of options (in years)
   
9.1
     
N/A
     
5.0
 
Expected volatility
   
29.7
%    
N/A
     
32.1
%
Risk free interest rate
   
3.0
%    
N/A
     
1.6
%
Dividend yield rate
   
3.9
%    
N/A
     
4.4
%
 
Based on calculations using the Black-Scholes option pricing model, the weighted-average grant date fair values of stock options granted during
2018
and
2016
were
$6.83
and
$3.74,
respectively. The expected life of options in the table above represents the weighted-average period for which the options are expected to remain outstanding and are derived primarily from historical exercise patterns. The expected volatility is determined based on our review of the implied volatility that is derived from the price of exchange traded options of the Company. The risk-free interest rate assumption is determined based upon observed interest rates appropriate for the expected term of our employee stock options. The dividend yield assumption is based on our history of dividend payouts.
 
Stock Option Award Activity
.  Stock option activity under our option plans, restated as applicable for stock dividends, for the years ended
December 31, 2018,
2017
and
2016
were as follows.
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
           
Weighted-
           
Weighted-
           
Weighted-
 
           
Average
           
Average
           
Average
 
   
Number of
   
Exercise
   
Number of
   
Exercise
   
Number of
   
Exercise
 
   
Shares
   
Price
   
Shares
   
Price
   
Shares
   
Price
 
Outstanding Stock Option Activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, beginning of year
   
5,642,623
    $
25.22
     
6,644,274
    $
26.14
     
7,252,380
    $
28.17
 
Granted
   
450,000
     
30.73
     
-
     
N/A
     
45,360
     
20.07
 
Exercised
   
(364,418
)    
27.06
     
(380,786
)    
24.84
     
-
     
N/A
 
Forfeited
   
(9,213
)    
22.10
     
-
     
N/A
     
(11,340
)    
26.28
 
Cancelled
   
(187,110
)    
30.18
     
(620,865
)    
35.24
     
(642,126
)    
48.61
 
Outstanding, end of year
   
5,531,882
    $
25.38
     
5,642,623
    $
25.22
     
6,644,274
    $
26.14
 
 
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
           
Weighted-
           
Weighted-
           
Weighted-
 
   
Number of
   
Average
   
Number of
   
Average
   
Number of
   
Average
 
   
Shares
   
Fair Value
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
Unvested Stock Option Activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, beginning of year
   
125,445
    $
6.22
     
2,472,911
    $
5.10
     
2,531,700
    $
5.21
 
Granted
   
450,000
     
6.83
     
-
     
N/A
     
45,360
     
3.74
 
Vested
   
(118,508
)    
6.67
     
(2,347,466
)    
5.03
     
(91,902
)    
7.53
 
Forfeited
   
(9,213
)    
4.21
     
-
     
N/A
     
(12,247
)    
5.40
 
Unvested, end of year
   
447,724
    $
6.76
     
125,445
    $
6.22
     
2,472,911
    $
5.10
 
 
The total intrinsic value of options (difference between price per share as of the exercise date and the exercise price, times the number of options outstanding) exercised during the years ended
December 31, 2018
and 
2017
was
$1.9
million and
$2.5
million, respectively.
No
options were exercised during the year ended
December 31, 2016.
 
The following table provides data for our stock options that are vested or expected to vest as of
December 31, 2018.
 
Exercisable or expected to vest
 
 
 
 
Number outstanding
   
5,124,237
 
Weighted-average exercise price
  $
24.97
 
Aggregate intrinsic value (in thousands)
  $
17,201
 
Weighted-average remaining contractual term (years)
   
4.55
 
         
Exercisable
 
 
 
 
Number outstanding
   
5,084,158
 
Weighted-average exercise price
  $
24.98
 
Aggregate intrinsic value (in thousands)
  $
16,982
 
Weighted-average remaining contractual term (years)
   
4.54
 
 
The aggregate intrinsic values in the tables above represent the total pretax intrinsic values (the difference between the closing price of MDC’s common stock on the last trading day of fiscal
2018
and the exercise price, multiplied by the number of in-the-money stock option shares) that would have been received by the option holders had all in-the-money outstanding stock options been exercised on
December 31, 2018.
 
The following table summarizes information associated with outstanding and exercisable stock options at
December 31, 2018.
 
       
Options Outstanding
   
Options Exercisable
 
               
Weighted-
                   
Weighted-
         
               
Average
                   
Average
         
               
Remaining
   
Weighted-
           
Remaining
   
Weighted-
 
               
Contractual
   
Average
           
Contractual
   
Average
 
 
 
 
 
Number
   
Life (in
   
Exercise
   
Number
   
Life (in
   
Exercise
 
Range of Exercise Price
 
Outstanding
   
years)
   
Price
   
Outstanding
   
years)
   
Price
 
$ 15.01
-
$ 20.00
   
45,090
     
2.76
    $
19.25
     
45,090
     
2.76
    $
19.25
 
$ 20.01
-
$ 25.00
   
1,343,079
     
3.61
     
21.72
     
1,306,223
     
3.52
     
21.72
 
$ 25.01
-
$ 30.00
   
3,313,823
     
5.23
     
25.62
     
3,302,955
     
5.23
     
25.62
 
$ 30.01
-
$ 35.00
   
829,890
     
5.82
     
30.70
     
429,890
     
2.49
     
30.62
 
Total    
 
 
   
5,531,882
     
4.90
    $
25.38
     
5,084,158
     
4.54
    $
24.98
 
 
Total compensation expense relating to stock options was
$1.2
million,
$0.5
million and
$5.6
million for the years ended
December 31, 2018,
2017
and
2016,
respectively. Our recognized tax benefit from this expense for the years ended
December 31, 2018,
2017
and
2016
was
$0.2
million,
$0.2
million and
$2.1
million, respectively.
 
As of
December 31, 2018,
$2.3
million of total unrecognized compensation cost related to stock options was expected to be recognized as an expense by the Company in the future over a weighted-average period of approximately
2.4
years.
 
Our realized tax benefit from stock options exercised for the years ended
December 31, 2018
and
2017
was
$0.4
million and
$1.0
million, respectively.
No
stock options were exercised during the year ended
December 31, 2016.
 
Market-Based Stock Option Awards.
On
May 18, 2015,
the Company granted a non-qualified stock option to each of the Chief Executive Officer and the Chief Operating Officer for
1,134,000
shares of common stock under the Company’s
2011
Equity Incentive Plan. The terms of each option provide that, over a
five
year period,
one
third
of the option shares will vest as of each of the third, fourth, and
fifth
anniversary dates of the grant of the option; provided that all unvested option shares will vest immediately in the event the closing price of the Company’s stock, as reported by the New York Stock Exchange, in any
20
out of
30
consecutive trading days closes at a price equal to or greater than
120%
of the closing price on the date of grant (the “market-based condition”). During the
2017
second
quarter, the market-based condition was achieved and, as a result, the shares fully vested and became exercisable. The option exercise price is equal to the closing price of the Company’s common stock on the date of grant, which was
$25.09
and the expiration date of each option is
May 18, 2025.
 
In accordance with ASC
718,
the market-based awards were assigned a fair value of
$4.96
per share (total value of
$11.2
million) on the date of grant using a Monte Carlo simulation model and, as calculated under that model, all expense was recorded on a straight-line basis through the end of the
2016
second
quarter. The following assumptions were used in the model.
 
Expected volatility
   
27.8
%
Risk free interest rate
   
2.2
%
Dividend yield rate
   
3.5
%
 
Restricted and Unrestricted Stock Award Activity
. Non-vested restricted stock awards, restated as applicable for stock dividends, at
December 31, 2018,
2017
and
2016
and changes during those years were as follows:
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
           
Weighted-
           
Weighted-
           
Weighted-
 
           
Average
           
Average
           
Average
 
   
Number of
   
Grant Date
   
Number of
   
Grant Date
   
Number of
   
Grant Date
 
   
Shares
   
Fair Value
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
Unvested, beginning of year
   
293,880
    $
25.80
     
204,753
    $
21.44
     
110,772
    $
26.71
 
Granted
   
132,606
     
31.87
     
148,722
     
29.61
     
167,079
     
22.00
 
Vested
   
(108,707
)    
27.49
     
(53,125
)    
24.38
     
(73,098
)    
29.01
 
Forfeited
   
(4,900
)    
31.15
     
(6,470
)    
23.56
     
-
     
29.11
 
Unvested, end of year
   
312,879
    $
27.66
     
293,880
    $
25.80
     
204,753
    $
21.44
 
 
Total compensation expense relating to restricted stock awards was
$3.6
million,
$2.6
million and
$1.9
million for the years ended
December 31, 2018,
2017
and
2016,
respectively. Our recognized tax benefit from this expense for the years ended
December 31, 2018,
2017
and
2016
was
$0.8
million,
$1.0
million,
$0.7
million, respectively.
 
At
December 31, 2018,
there was
$4.0
million of unrecognized compensation expense related to non-vested restricted stock awards that is expected to be recognized as an expense by us in the future over a weighted-average period of approximately
2.0
years. The total intrinsic value of unvested restricted stock awards (the closing price of MDC’s common stock on the last trading day of fiscal
2018
multiplied by the number of unvested awards) at
December 31, 2018
was
$8.7
million. The total intrinsic value of restricted stock which vested during each of the years ended
December 31, 2018,
2017
and
2016
was
$3.2
million,
$1.4
million and
$1.3
million, respectively.
 
Performance Stock Unit Awards.
On
May 23, 2018,
June 20, 2017
and
July 25, 2016,
the Company granted long term performance share unit awards (“PSUs”) to each of the CEO, the COO, and the Chief Financial Officer (“CFO”) under the Company’s
2011
Equity Incentive Plan. The PSUs will be earned based upon the Company’s performance, over a
three
year period (the “Performance Period”), measured by increasing home sale revenues over a “Base Period.” Each award is conditioned upon the Company achieving an average gross margin from home sales percentage (excluding impairments) of at least
fifteen
percent (
15%
) over the Performance Period. Target goals will be earned if the Company’s
three
year average home sale revenues over the Performance Period (“Performance Revenues”) exceed the home sale revenues over the Base Period (“Base Revenues”) by at least
10%
but less than
20%.
If Performance Revenues exceed the Base Revenues by at least
5%
but less than
10%,
50%
of the Target Goals will be earned (“Threshold Goals”). If Performance Revenues exceed the Base Revenues by at least
20%,
200%
of the Target Goals will be earned (“Maximum Goals”). For the PSUs granted in
2017
and
2018,
the number of PSUs earned shall be adjusted to be proportional to the partial performance between the Threshold Goals, Target Goals and Maximum Goals. Details for each defined term above for both grants have been provided in the table below.
 
                         
Threshold Goal
   
Target Goal
   
Maximum Goal
                 
Awardee
 
Date of
Award
 
Performance
Period
   
Base Period
   
Base
Period
Revenues
   
PSUs
   
Home
Sale
Revenues
   
PSUs
   
Home
Sale
Revenues
   
PSUs
   
Home
Sale
Revenues
   
Fair Value
per Share
   
Maximum
Potential
Expense to be
Recognized*
 
CEO
 
July 25, 2016
 
July 1, 2016
   
July 1, 2015
   
$1.975
     
56,700
   
$2.074
     
113,400
   
$2.173
     
226,800
   
$2.370
     
 
    $
4,815
 
COO
 
 to
   
to
   
billion
     
56,700
   
billion
     
113,400
   
billion
     
226,800
   
billion
    $
21.23
     
4,815
 
CFO
 
 
 
 June 30, 2019
   
June 30, 2016
   
 
     
14,175
   
 
     
28,350
   
 
     
56,700
   
 
     
 
     
1,204
 
   
 
 
 
   
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
    $
10,834
 
                                                                                 
CEO
 
June 20, 2017
 
April 1, 2017
   
April 1, 2016
   
$2.426
     
59,400
   
$2.547
     
118,800
   
$2.669
     
237,600
   
$2.911
     
 
    $
7,142
 
COO
 
to
   
to
   
billion
     
59,400
   
billion
     
118,800
   
billion
     
237,600
   
billion
    $
30.06
     
7,142
 
CFO
 
 
 
March 31, 2020
   
March 31, 2017
   
 
     
14,850
   
 
     
29,700
   
 
     
59,400
   
 
     
 
     
1,786
 
   
 
 
 
   
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
    $
16,070
 
                                                                                 
CEO
 
May 23, 2018
 
April 1, 2018
   
April 1, 2017
   
$2.543
     
60,000
   
$2.670
     
120,000
   
$2.797
     
240,000
   
$3.052
     
 
    $
6,629
 
COO
 
to
   
to
   
billion
     
60,000
   
billion
     
120,000
   
billion
     
240,000
   
billion
    $
27.62
     
6,629
 
CFO
 
 
 
March 31, 2021
   
March 31, 2018
   
 
     
15,000
   
 
     
30,000
   
 
     
60,000
   
 
     
 
     
1,657
 
_______________________
   
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
    $
14,915
 
* Dollars in thousands
   
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
     
 
 
 
In accordance with ASC
718,
the PSUs were valued on the date of grant at their fair value. The fair value of these grants was equal to the closing price of MDC stock on the date of grant less the discounted cash flows of expected future dividends over the respective vesting period (as these PSUs do
not
participate in dividends). The grant date fair value and maximum potential expense if the Maximum Goals were met for these awards has been provided in the table above. ASC
718
does
not
permit recognition of expense associated with performance-based stock awards until achievement of the performance targets are probable of occurring.
 
2016
PSU Grants
.
As of
December 31, 2018,
the Company determined that achievement of the Maximum Goals for these awards was probable and as such, the Company recorded share-based award expense related to the awards of
$6.3
million for the year ended
December 31, 2018.
As of
December 31, 2017,
the Company determined that achievement of the Target Goals was probable and as such, recorded share-based award expense related to the awards of
$2.7
million for the year ended
December 31, 2017.
As of
December 31, 2016,
the Company concluded that achievement of any of the performance metrics had
not
met the level of probability required to record compensation expense at that time and as such,
no
expense related to the grant of these awards was recognized for the year ended
December 31, 2016.
 
201
7
PSU Grants
.
As of
December 31, 2018,
the Company determined that achievement between the Threshold Goal and the Target Goal for these awards was probable. As such, the Company recorded share-based award expense of
$2.2
million related to the probable achievement of the Threshold Goal. Additionally, as the number of PSUs earned for these awards shall be adjusted to be proportional to the partial performance between the Threshold Goal and Target Goal, the Company recorded additional share-based award expense of
$0.8
million. Therefore, in total the Company recorded share-based award expense related to the awards of
$3.0
million for the year ended
December 31, 2018.
As of
December 31, 2017,
the Company concluded that achievement of any of the performance metrics had
not
met the level of probability required to record compensation expense at that time and as such,
no
expense related to the grant of these awards was recognized for the year ended
December 31, 2017.
 
2018
PSU Grant
s. For the PSUs granted in
May
of
2018,
the Company concluded that achievement of any of the performance metrics has
not
met the level of probability required to record compensation expense and, as such,
no
expense related to these awards has been recognized as of
December 31, 2018.