XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 20 - Supplemental Guarantor Information (Tables)
6 Months Ended
Jun. 30, 2014
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

June 30, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

Dollars in thousands

 
ASSETS                                        

Homebuilding:

                                       

Cash and cash equivalents

  $ 97,014     $ 3,136     $ -     $ -     $ 100,150  

Marketable securities

    492,498       -       -       -       492,498  

Restricted cash

    -       2,188       -       -       2,188  

Trade receivables

    6,707       22,939       -       (2,396 )     27,250  

Inventories:

                                       

Housing completed or under construction

    -       758,392       -       -       758,392  

Land and land under development

    -       837,889       -       -       837,889  

Total inventories

    -       1,596,281       -       -       1,596,281  
                                         

Intercompany receivables

    1,405,057       2,854       5,653       (1,413,564 )     -  

Investment in subsidiaries

    225,275       -       -       (225,275 )     -  

Metropolitan district bond securities (related party)

    14,291       -       -       -       14,291  

Deferred tax asset, net

    157,837       -       -       3,035       160,872  

Other assets, net

    40,311       55,828       -       -       96,139  

Total Homebuilding Assets

    2,438,990       1,683,226       5,653       (1,638,200 )     2,489,669  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       29,881       -       29,881  

Marketable securities

    -       -       13,390       -       13,390  

Intercompany receivables

    -       -       40,176       (40,176 )     -  

Mortgage loans held-for-sale, net

    -       -       58,377       -       58,377  

Other assets, net

    -       -       8,279       (3,035 )     5,244  

Total Financial Services Assets

    -       -       150,103       (43,211 )     106,892  

Total Assets

  $ 2,438,990     $ 1,683,226     $ 155,756     $ (1,681,411 )   $ 2,596,561  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ -     $ 34,266     $ -     $ -     $ 34,266  

Accrued liabilities

    61,586       81,886       60       1,758       145,290  

Advances and notes payable to parent and subsidiaries

    48,683       1,378,100       23,786       (1,450,569 )     -  

Revolving credit facility

    10,000       -       -       -       10,000  

Senior notes, net

    1,096,112       -       -       -       1,096,112  

Total Homebuilding Liabilities

    1,216,381       1,494,252       23,846       (1,448,811 )     1,285,668  
                                         

Financial Services:

                                       

Accounts payable and other liabilities

    -       -       60,240       (4,154 )     56,086  

Advances and notes payable to parent and subsidiaries

    -       -       3,171       (3,171 )     -  

Mortgage repurchase facility

    -       -       32,198       -       32,198  

Total Financial Services Liabilities

    -       -       95,609       (7,325 )     88,284  

Total Liabilities

    1,216,381       1,494,252       119,455       (1,456,136 )     1,373,952  
                                         

Equity:

                                       

Total Stockholders' Equity

    1,222,609       188,974       36,301       (225,275 )     1,222,609  

Total Liabilities and Stockholders' Equity

  $ 2,438,990     $ 1,683,226     $ 155,756     $ (1,681,411 )   $ 2,596,561  
   

December 31, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 
ASSETS                                        

Homebuilding:

                                       

Cash and cash equivalents

  $ 145,180     $ 3,454     $ -     $ -     $ 148,634  

Marketable securities

    569,021       -       -       -       569,021  

Restricted cash

    -       2,195       -       -       2,195  

Trade receivables

    915       27,951       -       (5,459 )     23,407  

Inventories:

                                       

Housing completed or under construction

    -       636,700       -       -       636,700  

Land and land under development

    -       774,961       -       -       774,961  

Total inventories

    -       1,411,661       -       -       1,411,661  
                                         

Intercompany receivables

    1,144,292       2,576       1,899       (1,148,767 )     -  

Investment in subsidiaries

    335,870       -       -       (335,870 )     -  

Deferred tax asset, net

    172,975       -       -       3,287       176,262  

Metropolitan district bond securities (related party)

    12,729       -       -       -       12,729  

Other assets, net

    41,204       43,569       -       -       84,773  

Total Homebuilding Assets

    2,422,186       1,491,406       1,899       (1,486,809 )     2,428,682  
                                         

Financial Services:

                                       

Cash and cash equivalents

    -       -       50,704       -       50,704  

Marketable securities

    -       -       19,046       -       19,046  

Intercompany receivables

    -       -       11,216       (11,216 )     -  

Mortgage loans held-for-sale, net

    -       -       92,578       -       92,578  

Other assets, net

    -       -       7,726       (3,287 )     4,439  

Total Financial Services Assets

    -       -       181,270       (14,503 )     166,767  

Total Assets

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
                                         

LIABILITIES AND EQUITY

                                       
                                         

Homebuilding:

                                       

Accounts payable

  $ 13     $ 15,033     $ -     $ -     $ 15,046  

Accrued liabilities

    97,612       56,334       82       (1,207 )     152,821  

Advances and notes payable to parent and subsidiaries

    15,692       1,121,581       19,668       (1,156,941 )     -  

Senior notes, net

    1,095,620       -       -       -       1,095,620  

Total Homebuilding Liabilities

    1,208,937       1,192,948       19,750       (1,158,148 )     1,263,487  
                                         

Financial Services:

                                       

Accounts payable and other liabilities

    -       -       59,891       (4,252 )     55,639  

Advances and notes payable to parent and subsidiaries

    -       -       3,042       (3,042 )     -  

Mortgage repurchase facility

    -       -       63,074       -       63,074  

Total Financial Services Liabilities

    -       -       126,007       (7,294 )     118,713  

Total Liabilities

    1,208,937       1,192,948       145,757       (1,165,442 )     1,382,200  
                                         

Equity:

                                       

Total Stockholders' Equity

    1,213,249       298,458       37,412       (335,870 )     1,213,249  

Total Liabilities and Stockholders' Equity

  $ 2,422,186     $ 1,491,406     $ 183,169     $ (1,501,312 )   $ 2,595,449  
Condensed Income Statement [Table Text Block]
   

Three Months Ended June 30, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 

Homebuilding:

 

(Dollars in thousands)

 

Revenues

  $ -     $ 431,261     $ -     $ -     $ 431,261  

Cost of Sales

    -       (356,697 )     -       -       (356,697 )

Inventory impairments

    -       (850 )     -       -       (850 )

Gross margin

    -       73,714       -       -       73,714  

Selling, general, and administrative expenses

    (10,644 )     (38,977 )     -       (177 )     (49,798 )

Equity income of subsidiaries

    25,679       -       -       (25,679 )     -  

Interest and other income

    4,114       506       6       (13 )     4,613  

Interest expense

    -       -       -       -       -  

Other expense

    (2 )     (1,078 )     -       -       (1,080 )

Loss on early extinguishment of debt

    -       -       -       -       -  

Homebuilding pretax income (loss)

    19,147       34,165       6       (25,869 )     27,449  

Financial Services:

                                       

Financial services pretax income

    -       -       6,387       190       6,577  

Income before income taxes

    19,147       34,165       6,393       (25,679 )     34,026  

(Provision) benefit for income taxes

    2,395       (12,494 )     (2,385 )     -       (12,484 )

Net income

  $ 21,542     $ 21,671     $ 4,008     $ (25,679 )   $ 21,542  

Other comprehensive income related to available for sale securities, net of tax

    2,327       -       53       (53 )     2,327  

Comprehensive income

  $ 23,869     $ 21,671     $ 4,061     $ (25,732 )   $ 23,869  
   

Three Months Ended June 30, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 

Homebuilding:

 

(Dollars in thousands)

 

Revenues

  $ -     $ 402,134     $ -     $ -     $ 402,134  

Cost of Sales

    -       (329,362 )     -       -       (329,362 )

Inventory impairments

    -       -       -       -       -  

Gross margin

    -       72,772       -       -       72,772  

Selling, general, and administrative expenses

    (14,517 )     (37,299 )     (3 )     (89 )     (51,908 )

Equity income of subsidiaries

    39,829       -       -       (39,829 )     -  

Interest and other income

    9,864       336       -       -       10,200  

Interest expense

    (909 )     -       -       -       (909 )

Other expense

    (5 )     (361 )     -       -       (366 )

Loss on early extinguishment of debt

    -       -       -       -       -  

Homebuilding pretax income (loss)

    34,262       35,448       (3 )     (39,918 )     29,789  

Financial Services:

                                       

Financial services pretax income

    -       -       8,134       89       8,223  

Income before income taxes

    34,262       35,448       8,131       (39,829 )     38,012  

(Provision) benefit for income taxes

    190,647       (748 )     (3,002 )     -       186,897  

Net income

  $ 224,909     $ 34,700     $ 5,129     $ (39,829 )   $ 224,909  

Other comprehensive income related to available for sale securities, net of tax

    (1,995 )     -       (196 )     196       (1,995 )

Comprehensive income

  $ 222,914     $ 34,700     $ 4,933     $ (39,633 )   $ 222,914  
   

Six Months Ended June 30, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 

Homebuilding:

 

(Dollars in thousands)

 

Revenues

  $ -     $ 749,795     $ -     $ -     $ 749,795  

Cost of Sales

    -       (616,175 )     -       -       (616,175 )

Inventory impairments

    -       (850 )     -       -       (850 )

Gross margin

    -       132,770       -       -       132,770  

Selling, general, and administrative expenses

    (22,721 )     (75,087 )     -       (332 )     (98,140 )

Equity income of subsidiaries

    42,752       -       -       (42,752 )     -  

Interest and other income

    17,341       835       9       (23 )     18,162  

Interest expense

    (685 )     -       -       -       (685 )

Other expense

    (4 )     (1,689 )     -       -       (1,693 )

Loss on early extinguishment of debt

    (9,412 )     -       -       -       (9,412 )

Homebuilding pretax income (loss)

    27,271       56,829       9       (43,107 )     41,002  

Financial Services:

                                       

Financial services pretax income

    -       -       11,309       355       11,664  

Income before income taxes

    27,271       56,829       11,318       (42,752 )     52,666  

(Provision) benefit for income taxes

    5,775       (21,171 )     (4,224 )     -       (19,620 )

Net income

  $ 33,046     $ 35,658     $ 7,094     $ (42,752 )   $ 33,046  

Other comprehensive income related to available for sale securities, net of tax

    (1,719 )     -       115       (115 )     (1,719 )

Comprehensive income

  $ 31,327     $ 35,658     $ 7,209     $ (42,867 )   $ 31,327  
   

Six Months Ended June 30, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 

Homebuilding:

                                       

Revenues

  $ -     $ 735,130     $ -     $ (1,248 )   $ 733,882  

Cost of Sales

    -       (604,686 )     -       1,248       (603,438 )

Inventory impairments

    -       -       -       -       -  

Gross margin

    -       130,444       -       -       130,444  

Selling, general, and administrative expenses

    (30,096 )     (69,845 )     (3 )     (165 )     (100,109 )

Equity income of subsidiaries

    69,658       -       -       (69,658 )     -  

Interest and other income

    16,057       692       -       -       16,749  

Interest expense

    (1,726 )     -       -       -       (1,726 )

Other expense

    (8 )     (714 )     -       -       (722 )

Loss on early extinguishment of debt

    -       -       -       -       -  

Homebuilding pretax income (loss)

    53,885       60,577       (3 )     (69,823 )     44,636  

Financial Services:

                                       

Financial services pretax income

    -       -       15,797       165       15,962  

Income before income taxes

    53,885       60,577       15,794       (69,658 )     60,598  

(Provision) benefit for income taxes

    193,540       (826 )     (5,887 )     -       186,827  

Net income

  $ 247,425     $ 59,751     $ 9,907     $ (69,658 )   $ 247,425  

Other comprehensive income related to available for sale securities, net of tax

    540       -       (292 )     292       540  

Comprehensive income

  $ 247,965     $ 59,751     $ 9,615     $ (69,366 )   $ 247,965  
Condensed Cash Flow Statement [Table Text Block]
   

Six Months Ended June 30, 2014

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ (26,472 )   $ (110,958 )   $ 41,158     $ -     $ (96,272 )

Net cash used in investing activities

    3,390       (223 )     5,664       74,094       82,925  

Financing activities:

                                       

Payments from (advances to) subsidiaries

    -       110,863       (36,769 )     (74,094 )     -  

Advances on mortgage repurchase facility, net

    -       -       (30,876 )     -       (30,876 )

Proceeds from issuance of senior notes

    248,375       -       -       -       248,375  

Repayment of senior notes

    (259,118 )     -       -       -       (259,118 )

Advances on revolving credit facility, net

    10,000       -       -       -       10,000  

Dividend payments

    (24,412 )     -       -       -       (24,412 )

Proceeds from exercise of stock options

    71       -       -       -       71  

Net cash provided by (used in) financing activities

    (25,084 )     110,863       (67,645 )     (74,094 )     (55,960 )
                                         

Net increase in cash and cash equivalents

    (48,166 )     (318 )     (20,823 )     -       (69,307 )

Cash and cash equivalents:

                                       

Beginning of period

    145,180       3,454       50,704       -       199,338  

End of period

  $ 97,014     $ 3,136     $ 29,881     $ -     $ 130,031  
   

Six Months Ended June 30, 2013

 
                   

Non-

                 
           

Guarantor

   

Guarantor

   

Eliminating

   

Consolidated

 
   

MDC

   

Subsidiaries

   

Subsidiaries

   

Entries

   

MDC

 
   

(Dollars in thousands)

 

Net cash provided by (used in) operating activities

  $ 14,053     $ (261,545 )   $ 101,249     $ -     $ (146,243 )

Net cash used in investing activities

    (287,067 )     (629 )     8,038       190,647       (89,011 )

Financing activities:

                                       

Payments from (advances to) subsidiaries

    -       262,803       (72,156 )     (190,647     -  

Mortgage repurchase facility

    -       -       (27,479 )     -       (27,479 )

Proceeds from the issuance of senior notes

    346,938       -       -       -       346,938  

Proceeds from exercise of stock options

    5,118       -       -       -       5,118  

Net cash provided by (used in) financing activities

    352,056       262,803       (99,635 )     (190,647     324,577  
                                         

Net increase (decrease) in cash and cash equivalents

    79,042       629       9,652       -       89,323  

Cash and cash equivalents:

                                       

Beginning of period

    125,904       3,308       30,883       -       160,095  

End of period

  $ 204,946     $ 3,937     $ 40,535     $ -     $ 249,418