XML 39 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lease, Cost

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

(in thousands of dollars)

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

202

 

 

$

 

 

$

 

 

$

202

 

 

$

204

 

 

$

 

 

$

 

 

$

204

 

Interest on lease liabilities

 

 

63

 

 

 

 

 

 

 

 

 

63

 

 

 

79

 

 

 

 

 

 

 

 

 

79

 

Operating lease costs

 

 

 

 

 

436

 

 

 

311

 

 

 

747

 

 

 

 

 

 

436

 

 

 

342

 

 

 

778

 

Variable lease costs

 

 

 

 

 

45

 

 

 

63

 

 

 

108

 

 

 

 

 

 

43

 

 

 

43

 

 

 

86

 

Total lease costs

 

$

265

 

 

$

481

 

 

$

374

 

 

$

1,120

 

 

$

283

 

 

$

479

 

 

$

385

 

 

$

1,147

 

Supplemental Cash Flows and Terms

Other information related to leases as of and for the three months ended March 31, 2021 and 2020 are as follows:

 

(in thousands of dollars)

 

2021

 

 

2020

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

63

 

 

$

70

 

Operating cash flows used for operating leases

 

$

552

 

 

$

492

 

Financing cash flows used for finance leases

 

$

184

 

 

$

173

 

Weighted average remaining lease term-finance leases (months)

 

 

83

 

 

 

95

 

Weighted average remaining lease term-operating leases (months)

 

 

296

 

 

 

306

 

Weighted average discount rate-finance leases

 

 

4.35

%

 

 

4.37

%

Weighted average discount rate-operating leases

 

 

6.44

%

 

 

6.43

%

Future Minimum Payments Against Lease Liabilities Maturity

Future payments against lease liabilities as of March 31, 2021 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

April 1 to December 31, 2021

 

$

742

 

 

$

1,992

 

 

$

2,734

 

2022

 

 

988

 

 

 

2,560

 

 

 

3,548

 

2023

 

 

983

 

 

 

2,514

 

 

 

3,497

 

2024

 

 

949

 

 

 

2,429

 

 

 

3,378

 

2025

 

 

929

 

 

 

2,341

 

 

 

3,270

 

Thereafter

 

 

2,072

 

 

 

51,138

 

 

 

53,210

 

Total undiscounted lease payments

 

 

6,663

 

 

 

62,974

 

 

 

69,637

 

Less imputed interest

 

 

(920

)

 

 

(32,948

)

 

 

(33,868

)

Total lease liabilities

 

$

5,743

 

 

$

30,026

 

 

$

35,769

 

Lessor, Operating Lease, Payments to be Received, Maturity

As of March 31, 2021, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

 

April 1 to December 31, 2021

 

$

141,799

 

2022

 

 

173,559

 

2023

 

 

153,082

 

2024

 

 

130,665

 

2025

 

 

104,533

 

Thereafter

 

 

283,669

 

 

 

$

987,307