XML 29 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

8. LEASES

 

As Lessee

 

We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of September 30, 2020, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancelable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs.

 

We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption of ASC 842 at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019.

 

The following table presents additional information pertaining to the Company’s leases:

 

 

 

Three Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2020

 

(in thousands of dollars)

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

 

Solar Panel

Leases

 

 

Ground Leases

 

 

Office,

equipment,

and vehicle

leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

209

 

 

$

 

 

$

 

 

$

209

 

 

$

621

 

 

$

 

 

$

 

 

$

621

 

Interest on lease liabilities

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

215

 

 

 

 

 

 

 

 

 

215

 

Operating lease costs

 

 

 

 

 

436

 

 

 

333

 

 

 

769

 

 

 

 

 

 

1,309

 

 

 

1,008

 

 

 

2,317

 

Variable lease costs

 

 

 

 

 

44

 

 

 

60

 

 

 

104

 

 

 

 

 

 

129

 

 

 

142

 

 

 

271

 

Total lease costs

 

$

277

 

 

$

480

 

 

$

393

 

 

$

1,150

 

 

$

836

 

 

$

1,438

 

 

$

1,150

 

 

$

3,424

 

 

Other information related to leases as of and for the nine months ended September 30, 2020 is as follows:

 

(in thousands of dollars)

 

 

 

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows used for finance leases

 

$

208

 

Operating cash flows used for operating leases

 

$

1,552

 

Financing cash flows used for finance leases

 

$

526

 

Weighted average remaining lease term-finance leases (months)

 

 

89

 

Weighted average remaining lease term-operating leases (months)

 

 

300

 

Weighted average discount rate-finance leases

 

 

4.35

%

Weighted average discount rate-operating leases

 

 

6.43

%

 

Future payments against lease liabilities as of September 30, 2020 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

October 1 to December 31, 2020

 

$

248

 

 

$

563

 

 

$

811

 

2021

 

 

990

 

 

 

2,573

 

 

 

3,563

 

2022

 

 

988

 

 

 

2,558

 

 

 

3,546

 

2023

 

 

983

 

 

 

2,514

 

 

 

3,497

 

2024

 

 

949

 

 

 

2,428

 

 

 

3,377

 

Thereafter

 

 

3,000

 

 

 

53,545

 

 

 

56,545

 

Total undiscounted lease payments

 

 

7,158

 

 

 

64,181

 

 

 

71,339

 

Less imputed interest

 

 

(1,048

)

 

 

(33,969

)

 

 

(35,017

)

Total lease liabilities

 

$

6,110

 

 

$

30,212

 

 

$

36,322

 

Future payments against lease liabilities as of December 31, 2019 were as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

Year ending December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

925

 

 

$

2,237

 

 

$

3,162

 

2021

 

 

925

 

 

 

2,730

 

 

 

3,655

 

2022

 

 

925

 

 

 

2,538

 

 

 

3,463

 

2023

 

 

925

 

 

 

2,485

 

 

 

3,410

 

2024

 

 

925

 

 

 

2,373

 

 

 

3,298

 

Thereafter

 

 

2,999

 

 

 

46,853

 

 

 

49,852

 

Total undiscounted lease payments

 

 

7,624

 

 

 

59,216

 

 

 

66,840

 

Less imputed interest

 

 

(1,242

)

 

 

(28,965

)

 

 

(30,207

)

Total lease liabilities

 

$

6,382

 

 

$

30,251

 

 

$

36,633

 

 

As Lessor

 

As of September 30, 2020, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancelable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised, and do not include any rent deferral arrangements executed during the nine months ended September 30, 2020. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

 

October 1 to December 31, 2020

 

$

54,272

 

2021

 

 

202,070

 

2022

 

 

183,810

 

2023

 

 

165,410

 

2024

 

 

144,048

 

Thereafter

 

 

485,258

 

 

 

$

1,234,868