XML 72 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Real estate revenue:        
Lease revenue $ 73,310 $ 78,219 $ 223,668 $ 239,669
Expense reimbursements 5,364 5,677 15,342 16,307
Other real estate revenue 2,202 2,493 7,619 6,928
Total real estate revenue 80,876 86,389 246,629 262,904
Other income 498 1,714 1,440 3,454
Total revenue 81,374 88,103 248,069 266,358
Property operating expenses:        
CAM and real estate taxes (28,320) (27,826) (85,891) (84,569)
Utilities (4,009) (4,430) (11,350) (12,143)
Other property operating expenses (1,836) (2,444) (5,815) (8,752)
Total property operating expenses (34,165) (34,700) (103,056) (105,464)
Depreciation and amortization (31,236) (33,119) (98,085) (100,505)
General and administrative expenses (10,605) (8,441) (33,419) (27,969)
Provision for employee separation expenses (218) (561) (1,078) (956)
Insurance recoveries, net 2,878 0 4,494 0
Project costs and other expenses (80) (214) (267) (465)
Total operating expenses (73,426) (77,035) (231,411) (235,359)
Interest expense, net (15,534) (15,181) (46,986) (46,064)
Gain on debt extinguishment, net 29,600 0 24,832 0
Impairment of assets   0 (1,464) (34,286)
Total expenses (59,360) (92,216) (255,029) (315,709)
Income (loss) before equity in income of partnerships, gain on sales of real estate by equity method investee, gain on sales of real estate, net, and adjustment to gain on sales of interests in non operating real estate 22,014 (4,113) (6,960) (49,351)
Equity in income of partnerships 1,531 2,477 6,136 8,186
Gain on sales of real estate by equity method investee 0 0 553 2,773
Gain on sales of real estate, net 1,171 0 2,684 748
Adjustment to gain on sales of interests in non operating real estate 0 0 0 (25)
Net income (loss) 24,716 (1,636) 2,413 (37,669)
Less: net (income) loss attributable to noncontrolling interest (454) 891 1,563 6,122
Net income (loss) attributable to PREIT 24,262 (745) 3,976 (31,547)
Less: preferred share dividends (6,843) (6,843) (20,531) (20,531)
Net income (loss) attributable to PREIT common shareholders 17,419 (7,588) (16,555) (52,078)
Net income (loss) 24,716 (1,636) 2,413 (37,669)
Noncontrolling interest (454) 891 1,563 6,122
Less: preferred share dividends (6,843) (6,843) (20,531) (20,531)
Dividends on unvested restricted shares (222) (136) (663) (412)
Net income (loss) used to calculate loss per share—basic and diluted $ 17,197 $ (7,724) $ (17,218) $ (52,490)
Basic and diluted income (loss) per share (in dollars per share) $ 0.22 $ (0.11) $ (0.23) $ (0.75)
Weighted average shares outstanding—basic (in shares) 76,492 69,803 74,771 69,718
Effect of common share equivalents (in shares) [1] 332 0 0 0
Weighted average shares outstanding—diluted (in shares) 76,824 69,803 74,771 69,718
Development Land Parcel        
Property operating expenses:        
Impairment of assets $ 0 $ 0 $ (1,464) $ 0
[1] The Company had net losses used to calculate earnings per share for the three months ended September 30, 2018, and for the nine months ended September 30, 2019 and 2018. Therefore, the effects of common share equivalents of 38 for the three months ended September 30, 2018, and 375 and 272 for the nine months ended September 30, 2019 and 2018, respectively, are excluded from the calculation of diluted loss per share for these periods because they would be antidilutive.