XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Derivatives (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments

The following table summarizes the terms and estimated fair values of our interest rate swap derivative instruments designated as cash flow hedges of interest rate risk at June 30, 2019 and December 31, 2018 based on the year they mature. The notional values provide an indication of the extent of our involvement in these instruments, but do not represent exposure to credit, interest rate or market risks. In the accompanying consolidated balance sheets, the carrying amount of derivative assets is reflected in “Deferred costs and other assets, net” and the carrying amount of derivative liabilities is reflected in “Accrued expenses and other liabilities.”

 

Maturity Date

 

Aggregate Notional

Value at June 30, 2019

(in millions of dollars)

 

 

Aggregate Fair Value at

June 30, 2019(1)

(in millions of dollars)

 

 

Aggregate Fair Value at

December 31, 2018 (1)

(in millions of dollars)

 

 

Weighted Average

Interest Rate

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

100.0

 

 

$

0.6

 

 

$

1.9

 

 

 

1.23

%

2021

 

 

496.5

 

 

 

(0.6

)

 

 

8.1

 

 

 

1.65

%

2022

 

 

 

 

 

 

 

 

 

 

 

%

2023

 

 

200.0

 

 

 

(7.9

)

 

 

(2.0

)

 

 

2.67

%

Forward Starting Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

100.0

 

 

 

(3.3

)

 

 

(1.0

)

 

 

2.75

%

Total

 

$

896.5

 

 

$

(11.2

)

 

$

7.0

 

 

 

1.95

%

 

(1)

As of June 30, 2019 and December 31, 2018, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3).

Effect of Our Derivative Financial Instruments on Our Consolidated Statements of Operations

The tables below present the effect of derivative financial instruments on accumulated other comprehensive income and on our consolidated statements of operations for the three and six months ended June 30, 2019 and 2018:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

Amount of Gain or

(Loss) Recognized in

Other Comprehensive

Income on Derivative

Instruments

 

 

Amount of Gain or

(Loss) Reclassified from

Accumulated Other

Comprehensive Income

into Interest Expense

 

 

Amount of Gain or

(Loss) Recognized in

Other Comprehensive

Income on Derivative

Instruments

 

 

Amount of Gain or

(Loss) Reclassified from

Accumulated Other

Comprehensive Income

into Interest Expense

 

(in millions of dollars)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Derivatives in Cash Flow Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate products

 

$

(10.5

)

 

$

3.8

 

 

$

(1.2

)

 

$

(0.6

)

 

$

(15.8

)

 

$

8.9

 

 

$

(2.3

)

 

$

(0.6

)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in millions of dollars)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded

 

$

(15.6

)

 

$

(16.0

)

 

$

(31.5

)

 

$

(30.9

)

Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense

 

$

(1.2

)

 

$

(0.6

)

 

$

(2.3

)

 

$

(0.6

)