XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financing Activity (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule Of Credit Facility Interest Expense and Deferred Financing Fee Amortization

Interest expense and deferred financing fee amortization related to the Credit Agreements for the three and nine months ended September 30, 2022 and 2021 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands of dollars)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revolving Facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (1)

 

$

284

 

 

$

560

 

 

$

1,376

 

 

$

1,663

 

Deferred financing amortization

 

 

298

 

 

 

299

 

 

 

895

 

 

 

896

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (2)

 

 

23,822

 

 

 

21,726

 

 

 

65,340

 

 

 

62,891

 

Deferred financing amortization

 

 

1,784

 

 

 

1,784

 

 

 

5,352

 

 

 

5,346

 

 

(1)
All of the expense applied to the First Lien Revolving Facility.
(2)
All of the expense applied to the Term Loans, of which $16.0 million and $42.0 million, for the three and nine months ended September 30, 2022 and $12.3 million and $35.7 million for the three and nine months ended September 30, 2021, respectively, was for the Second Lien Term Loan Facility and was not paid in cash, but capitalized to the principal balance of the loan.
Carrying and Fair Values of Mortgage Loans

The estimated fair values of our consolidated mortgage loans based on year-end interest rates and market conditions at September 30, 2022 and December 31, 2021 were as follows:

 

 

September 30, 2022

 

 

December 31, 2021

 

(in millions of dollars)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Mortgage loans(1)

 

$

762.3

 

 

$

739.9

 

 

$

852.5

 

 

$

846.6

 

(1) The carrying value of mortgage loans excludes unamortized debt issuance costs of $1.1 million and $1.2 million as of September 30, 2022 and December 31, 2021, respectively.

Summary of Mortgage Payments

The following table represents mortgage payments which will come due during the following periods:

(in thousands of dollars)

 

Mortgage

 

October 1 to December 31, 2022 (1)

 

$

359,083

 

 2023

 

 

59,886

 

 2024

 

 

127,629

 

 2025

 

 

215,751

 

 2026

 

 

-

 

Thereafter

 

 

-

 

 

 

$

762,349

 

 

(1) Includes Cherry Hill Mall mortgage, for which subsequent to the end of the quarter ended September 30, 2022, the maturity date was extended through February 1, 2023.